Beaglee (TSE:3981) Cyclically Adjusted Book per Share: 円1,067.88 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3981 Beaglee Inc TSE:3981
72 GF Score
Price 円1,206.00
GF Value 円1,195.36
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Beaglee Cyclically Adjusted Book per Share?

Beaglee TSE:3981 -0.41% 72 Cyclically Adjusted Book per Share is 円1,067.88 as of Dec. 2025. GuruFocus rates TSE:3981 with a GF Score™ of 72/100 and a GF Value™ of 円1,195.36 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Beaglee's adjusted book value per share for the three months ended in Dec. 2025 was 円1,443.043. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,067.88 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Beaglee's average Cyclically Adjusted Book Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-17), Beaglee's current stock price is 円1206.00. Beaglee's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,067.88. Beaglee's Cyclically Adjusted PB Ratio of today is 1.13.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Beaglee was 2.01. The lowest was 1.11. And the median was 1.21.


Beaglee  (TSE:3981) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Beaglee's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1206.00/1067.88
=1.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Beaglee was 2.01. The lowest was 1.11. And the median was 1.21.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Beaglee Cyclically Adjusted Book per Share Related Terms


Beaglee Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Beaglee's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beaglee Cyclically Adjusted Book per Share Chart

Beaglee Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 850.45 961.03 1,067.88

Beaglee Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1,067.88 0.00

TSE:3981 vs GOOGL, META, SPOT: Cyclically Adjusted Book per Share Comparison

For the Internet Content & Information subindustry, Beaglee's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beaglee Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Beaglee's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Beaglee's Cyclically Adjusted PB Ratio falls into.


TSE:3981
72GF Score
Beaglee Inc TSE:3981
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beaglee Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Beaglee's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1443.043/113.0000*113.0000
=1,443.043

Current CPI (Dec. 2025) = 113.0000.

Beaglee Quarterly Data

Book Value per Share CPI Adj_Book
0.000 0.000
201412 485.803 97.900 560.733
201512 498.524 98.100 574.243
201609 570.861 98.000 658.238
201612 567.783 98.400 652.027
201703 720.886 98.100 830.378
201706 768.449 98.500 881.571
201709 803.024 98.800 918.438
201712 817.296 99.400 929.119
201803 802.822 99.200 914.505
201806 769.314 99.200 876.336
201809 815.290 99.900 922.200
201812 830.859 99.700 941.696
201903 735.757 99.700 833.907
201906 748.143 99.800 847.096
201909 780.957 100.100 881.600
201912 802.787 100.500 902.636
202003 840.697 100.300 947.146
202006 847.328 99.900 958.439
202009 854.295 99.900 966.320
202012 878.176 99.300 999.334
202103 918.719 99.900 1,039.192
202106 926.467 99.500 1,052.169
202109 934.352 100.100 1,054.763
202112 951.778 100.100 1,074.435
202203 986.409 101.100 1,102.515
202206 1,015.222 101.800 1,126.916
202209 1,033.857 103.100 1,133.131
202212 1,053.678 104.100 1,143.762
202303 1,069.744 104.400 1,157.865
202306 1,098.947 105.200 1,180.428
202309 1,143.245 106.200 1,216.447
202312 1,153.300 106.800 1,220.252
202403 1,172.075 107.200 1,235.490
202406 1,211.492 108.200 1,265.237
202412 1,344.564 110.700 1,372.500
202503 1,335.809 111.100 1,358.654
202506 1,356.727 111.700 1,372.517
202509 1,407.374 112.000 1,419.940
202512 1,443.043 113.000 1,443.043

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,067.88 mean?
Beaglee (TSE:3981) has a Cyclically Adjusted Book per Share of 円1,067.88 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Beaglee and its competitors.
Is Beaglee's Cyclically Adjusted Book per Share too high?
Beaglee's current Cyclically Adjusted Book per Share is 円1,067.88. Overall, Beaglee has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Beaglee's Cyclically Adjusted Book per Share compare to GOOGL and META?
Beaglee's Cyclically Adjusted Book per Share of 円1,067.88 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Beaglee and its competitors. Beaglee's current Cyclically Adjusted Book per Share is 円1,067.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beaglee stock overvalued right now?
Based on GuruFocus' analysis, Beaglee (TSE:3981) is currently considered Fairly Valued. The stock's GF Value™ is 円1,195.36, compared to a current price of 円1,206.00 — trading 0.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,067.88. Beaglee's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Beaglee (TSE:3981), the current Cyclically Adjusted Book per Share is 円1,067.88 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beaglee (TSE:3981) Overvalued in 2026?

Based on GuruFocus' analysis, Beaglee stock appears to be overvalued. The current stock price of 円1,206.00 is trading 0.9% above its estimated GF Value™ of 円1,195.36. GuruFocus considers Beaglee to be Fairly Valued.

Key valuation signals for TSE:3981:

  • Cyclically Adjusted Book per Share: 円1,067.88
  • GF Value™: 円1,195.36 vs. price of 円1,206.00 (0.9% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the TSE:3981 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beaglee Business Description

Address No. 13, No. 5, Kita Aoyama Minato-ku, Aoyama San Crest Building, 4th Floor, Tokyo, JPN, 107-0061
Beaglee Inc is a comic publishing company. It is engaged in content platform business which includes comic distribution services. It also provides cloud funding service.
72GF Score

Get the complete analysis for TSE:3981

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,206.00
Price
円1,195.36
GF Value