Beaglee (TSE:3981) Cyclically Adjusted Revenue per Share: 円2,579.09 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3981 Beaglee Inc TSE:3981
72 GF Score
Price 円1,226.00
GF Value 円1,194.42
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Beaglee Cyclically Adjusted Revenue per Share?

Beaglee TSE:3981 -0.97% 72 Cyclically Adjusted Revenue per Share is 円2,579.09 as of Dec. 2025. GuruFocus rates TSE:3981 with a GF Score™ of 72/100 and a GF Value™ of 円1,194.42 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Beaglee's adjusted revenue per share for the three months ended in Dec. 2025 was 円719.998. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,579.09 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Beaglee's average Cyclically Adjusted Revenue Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-08), Beaglee's current stock price is 円1226.00. Beaglee's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円2,579.09. Beaglee's Cyclically Adjusted PS Ratio of today is 0.48.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Beaglee was 0.81. The lowest was 0.46. And the median was 0.50.


Beaglee  (TSE:3981) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Beaglee's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1226.00/2579.09
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Beaglee was 0.81. The lowest was 0.46. And the median was 0.50.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Beaglee Cyclically Adjusted Revenue per Share Related Terms


Beaglee Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Beaglee's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beaglee Cyclically Adjusted Revenue per Share Chart

Beaglee Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2,105.00 2,381.93 2,579.09

Beaglee Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 2,579.09 0.00

TSE:3981 vs GOOGL, META, SPOT: Cyclically Adjusted Revenue per Share Comparison

For the Internet Content & Information subindustry, Beaglee's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beaglee Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Beaglee's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Beaglee's Cyclically Adjusted PS Ratio falls into.


TSE:3981
72GF Score
Beaglee Inc TSE:3981
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beaglee Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Beaglee's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=719.998/113.0000*113.0000
=719.998

Current CPI (Dec. 2025) = 113.0000.

Beaglee Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
0.000 0.000
201412 0.000 97.900 0.000
201512 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 393.364 98.400 451.729
201703 384.812 98.100 443.259
201706 363.833 98.500 417.392
201709 373.896 98.800 427.634
201712 345.695 99.400 392.993
201803 353.636 99.200 402.831
201806 395.913 99.200 450.990
201809 403.203 99.900 456.075
201812 382.415 99.700 433.429
201903 414.539 99.700 469.839
201906 430.780 99.800 487.757
201909 456.636 100.100 515.483
201912 444.458 100.500 499.739
202003 448.458 100.300 505.242
202006 473.134 99.900 535.177
202009 465.067 99.900 526.052
202012 672.629 99.300 765.429
202103 735.388 99.900 831.820
202106 802.486 99.500 911.366
202109 806.902 100.100 910.888
202112 751.497 100.100 848.343
202203 776.798 101.100 868.231
202206 769.831 101.800 854.528
202209 784.148 103.100 859.444
202212 775.530 104.100 841.834
202303 774.978 104.400 838.817
202306 786.975 105.200 845.325
202309 831.574 106.200 884.820
202312 765.781 106.800 810.236
202403 776.925 107.200 818.960
202406 787.340 108.200 822.268
202412 0.000 110.700 0.000
202503 739.978 111.100 752.633
202506 747.133 111.700 755.828
202509 777.699 112.000 784.643
202512 719.998 113.000 719.998

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,579.09 mean?
Beaglee (TSE:3981) has a Cyclically Adjusted Revenue per Share of 円2,579.09 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Beaglee and its competitors.
Is Beaglee's Cyclically Adjusted Revenue per Share too high?
Beaglee's current Cyclically Adjusted Revenue per Share is 円2,579.09. Overall, Beaglee has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Beaglee's Cyclically Adjusted Revenue per Share compare to GOOGL and META?
Beaglee's Cyclically Adjusted Revenue per Share of 円2,579.09 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Beaglee and its competitors. Beaglee's current Cyclically Adjusted Revenue per Share is 円2,579.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beaglee stock overvalued right now?
Based on GuruFocus' analysis, Beaglee (TSE:3981) is currently considered Fairly Valued. The stock's GF Value™ is 円1,194.42, compared to a current price of 円1,226.00 — trading 2.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,579.09. Beaglee's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Beaglee (TSE:3981), the current Cyclically Adjusted Revenue per Share is 円2,579.09 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beaglee (TSE:3981) Overvalued in 2026?

Based on GuruFocus' analysis, Beaglee stock appears to be overvalued. The current stock price of 円1,226.00 is trading 2.6% above its estimated GF Value™ of 円1,194.42. GuruFocus considers Beaglee to be Fairly Valued.

Key valuation signals for TSE:3981:

  • Cyclically Adjusted Revenue per Share: 円2,579.09
  • GF Value™: 円1,194.42 vs. price of 円1,226.00 (2.6% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the TSE:3981 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beaglee Business Description

Address No. 13, No. 5, Kita Aoyama Minato-ku, Aoyama San Crest Building, 4th Floor, Tokyo, JPN, 107-0061
Beaglee Inc is a comic publishing company. It is engaged in content platform business which includes comic distribution services. It also provides cloud funding service.
72GF Score

Get the complete analysis for TSE:3981

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,226.00
Price
円1,194.42
GF Value