SOLXYZ Co (TSE:4284) Cyclically Adjusted Book per Share: 円276.80 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4284 SOLXYZ Co Ltd TSE:4284
72 GF Score
Price 円449.00
GF Value 円502.87
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is SOLXYZ Co Cyclically Adjusted Book per Share?

SOLXYZ Co TSE:4284 -2.39% 72 Cyclically Adjusted Book per Share is 円276.80 as of Dec. 2025. GuruFocus rates TSE:4284 with a GF Score™ of 72/100 and a GF Value™ of 円502.87 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

SOLXYZ Co's adjusted book value per share for the three months ended in Dec. 2025 was 円328.032. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円276.80 for the trailing ten years ended in Dec. 2025.

During the past 12 months, SOLXYZ Co's average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of SOLXYZ Co was 11.60% per year. The lowest was 8.30% per year. And the median was 10.20% per year.

As of today (2026-07-14), SOLXYZ Co's current stock price is 円449.00. SOLXYZ Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円276.80. SOLXYZ Co's Cyclically Adjusted PB Ratio of today is 1.62.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SOLXYZ Co was 3.60. The lowest was 1.14. And the median was 1.90.


SOLXYZ Co  (TSE:4284) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

SOLXYZ Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=449.00/276.80
=1.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SOLXYZ Co was 3.60. The lowest was 1.14. And the median was 1.90.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


SOLXYZ Co Cyclically Adjusted Book per Share Related Terms


SOLXYZ Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for SOLXYZ Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SOLXYZ Co Cyclically Adjusted Book per Share Chart

SOLXYZ Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 188.08 213.28 236.34 257.24 276.80

SOLXYZ Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 261.96 266.94 271.26 276.80 0.00

TSE:4284 vs UBER, SHOP, CRM: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, SOLXYZ Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SOLXYZ Co Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, SOLXYZ Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where SOLXYZ Co's Cyclically Adjusted PB Ratio falls into.


TSE:4284
72GF Score
SOLXYZ Co Ltd TSE:4284
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SOLXYZ Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SOLXYZ Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=328.032/113.0000*113.0000
=328.032

Current CPI (Dec. 2025) = 113.0000.

SOLXYZ Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 164.268 98.100 189.218
201603 159.442 97.900 184.034
201606 163.362 98.100 188.174
201609 164.060 98.000 189.171
201612 171.774 98.400 197.261
201703 172.018 98.100 198.145
201706 187.880 98.500 215.537
201709 189.987 98.800 217.293
201712 193.406 99.400 219.868
201803 189.482 99.200 215.841
201806 259.057 99.200 295.095
201809 281.240 99.900 318.119
201812 237.965 99.700 269.710
201903 237.818 99.700 269.543
201906 233.653 99.800 264.557
201909 223.700 100.100 252.528
201912 242.383 100.500 272.530
202003 228.740 100.300 257.703
202006 248.313 99.900 280.875
202009 259.013 99.900 292.978
202012 253.636 99.300 288.629
202103 268.003 99.900 303.147
202106 278.490 99.500 316.275
202109 278.217 100.100 314.071
202112 278.857 100.100 314.794
202203 273.421 101.100 305.604
202206 279.240 101.800 309.962
202209 285.504 103.100 312.919
202212 288.363 104.100 313.017
202303 295.839 104.400 320.209
202306 302.319 105.200 324.734
202309 303.733 106.200 323.181
202312 305.547 106.800 323.285
202403 298.476 107.200 314.625
202406 302.510 108.200 315.930
202412 314.501 110.700 321.035
202503 311.723 111.100 317.054
202506 301.474 111.700 304.983
202509 309.667 112.000 312.432
202512 328.032 113.000 328.032

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円276.80 mean?
SOLXYZ Co (TSE:4284) has a Cyclically Adjusted Book per Share of 円276.80 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SOLXYZ Co and its competitors.
Is SOLXYZ Co's Cyclically Adjusted Book per Share too high?
SOLXYZ Co's current Cyclically Adjusted Book per Share is 円276.80. Overall, SOLXYZ Co has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SOLXYZ Co's Cyclically Adjusted Book per Share compare to UBER and SHOP?
SOLXYZ Co's Cyclically Adjusted Book per Share of 円276.80 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SOLXYZ Co and its competitors. SOLXYZ Co's current Cyclically Adjusted Book per Share is 円276.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SOLXYZ Co stock overvalued right now?
Based on GuruFocus' analysis, SOLXYZ Co (TSE:4284) is currently considered Modestly Undervalued. The stock's GF Value™ is 円502.87, compared to a current price of 円449.00 — trading 10.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円276.80. SOLXYZ Co's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For SOLXYZ Co (TSE:4284), the current Cyclically Adjusted Book per Share is 円276.80 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SOLXYZ Co (TSE:4284) Overvalued in 2026?

Based on GuruFocus' analysis, SOLXYZ Co stock appears to be undervalued. The current stock price of 円449.00 is trading 10.7% below its estimated GF Value™ of 円502.87. GuruFocus considers SOLXYZ Co to be Modestly Undervalued.

Key valuation signals for TSE:4284:

  • Cyclically Adjusted Book per Share: 円276.80
  • GF Value™: 円502.87 vs. price of 円449.00 (10.7% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the TSE:4284 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SOLXYZ Co Business Description

Address 5-33-7 Shiba, Minato-ku, Tokushima Building, 9th Floor, Tokyo, JPN, 108-0014
SOLXYZ Co Ltd is engaged in developing computer application software for business use. The company provides services related to the use of computers, peripheral devices, software, and consulting services, Its products, and services list include Software as a service, Watching Support System, Crowdsourcing, Security Consulting Service, Software Development, and other related services.
72GF Score

Get the complete analysis for TSE:4284

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円449.00
Price
円502.87
GF Value