SOLXYZ Co (TSE:4284) Beneish M-Score: -3.07 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4284 SOLXYZ Co Ltd TSE:4284
72 GF Score
Price 円449.00
GF Value 円502.87
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is SOLXYZ Co Beneish M-Score?

SOLXYZ Co TSE:4284 -2.39% 72 Beneish M-Score is -3.07 as of Jul. 14, 2026. GuruFocus rates TSE:4284 with a GF Score™ of 72/100 and a GF Value™ of 円502.87 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 2,631 Software companies, SOLXYZ Co ranks better than 79.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SOLXYZ Co's Beneish M-Score or its related term are showing as below:

TSE:4284' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.48   Max: -2.03
Current: -3.07

During the past 13 years, the highest Beneish M-Score of SOLXYZ Co was -2.03. The lowest was -3.07. And the median was -2.48.


SOLXYZ Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SOLXYZ Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SOLXYZ Co Beneish M-Score Chart

SOLXYZ Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.33 -2.63 -2.75 -2.30 -3.07

SOLXYZ Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.07 0.00

TSE:4284 vs UBER, SHOP, CRM: Beneish M-Score Comparison

For the Software - Application subindustry, SOLXYZ Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SOLXYZ Co Beneish M-Score vs Software Industry

For the Software industry and Technology sector, SOLXYZ Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SOLXYZ Co's Beneish M-Score falls into.


TSE:4284
72GF Score
SOLXYZ Co Ltd TSE:4284
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SOLXYZ Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SOLXYZ Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9133+0.528 * 0.94+0.404 * 0.9493+0.892 * 1.0822+0.115 * 0.963
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.963+4.679 * -0.083598-0.327 * 1.4465
=-3.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円2,885 Mil.
Revenue was 円17,359 Mil.
Gross Profit was 円4,268 Mil.
Total Current Assets was 円8,453 Mil.
Total Assets was 円12,447 Mil.
Property, Plant and Equipment(Net PPE) was 円594 Mil.
Depreciation, Depletion and Amortization(DDA) was 円474 Mil.
Selling, General, & Admin. Expense(SGA) was 円305 Mil.
Total Current Liabilities was 円3,717 Mil.
Long-Term Debt & Capital Lease Obligation was 円818 Mil.
Net Income was 円840 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,880 Mil.
Total Receivables was 円2,919 Mil.
Revenue was 円16,041 Mil.
Gross Profit was 円3,708 Mil.
Total Current Assets was 円8,131 Mil.
Total Assets was 円12,271 Mil.
Property, Plant and Equipment(Net PPE) was 円608 Mil.
Depreciation, Depletion and Amortization(DDA) was 円455 Mil.
Selling, General, & Admin. Expense(SGA) was 円293 Mil.
Total Current Liabilities was 円3,035 Mil.
Long-Term Debt & Capital Lease Obligation was 円56 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2884.744 / 17359.251) / (2918.88 / 16041.121)
=0.166179 / 0.181962
=0.9133

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3707.588 / 16041.121) / (4268.318 / 17359.251)
=0.23113 / 0.245881
=0.94

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8453.063 + 593.753) / 12447.022) / (1 - (8131.225 + 608.335) / 12270.792)
=0.273174 / 0.287775
=0.9493

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17359.251 / 16041.121
=1.0822

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(454.665 / (454.665 + 608.335)) / (474.416 / (474.416 + 593.753))
=0.427719 / 0.444139
=0.963

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(304.866 / 17359.251) / (292.544 / 16041.121)
=0.017562 / 0.018237
=0.963

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((818.368 + 3717.174) / 12447.022) / ((56.312 + 3034.908) / 12270.792)
=0.364388 / 0.251917
=1.4465

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(839.84 - 0 - 1880.391) / 12447.022
=-0.083598

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SOLXYZ Co has a M-score of -3.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.07 mean?
SOLXYZ Co (TSE:4284) has a Beneish M-Score of -3.07 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SOLXYZ Co and its competitors. According to the industry distribution chart, SOLXYZ Co ranks #552 out of 2631 companies in the Software industry, placing it in the top 21%.
Is SOLXYZ Co's Beneish M-Score too high?
SOLXYZ Co's current Beneish M-Score is -3.07. Based on the distribution chart, SOLXYZ Co ranks #552 out of 2631 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, SOLXYZ Co has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SOLXYZ Co's Beneish M-Score compare to UBER and SHOP?
According to the Software industry distribution chart, SOLXYZ Co ranks #552 out of 2631 companies for Beneish M-Score. This places SOLXYZ Co in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SOLXYZ Co and its competitors. SOLXYZ Co's current Beneish M-Score is -3.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SOLXYZ Co stock overvalued right now?
Based on GuruFocus' analysis, SOLXYZ Co (TSE:4284) is currently considered Modestly Undervalued. The stock's GF Value™ is 円502.87, compared to a current price of 円449.00 — trading 10.7% below its estimated fair value. The current Beneish M-Score is -3.07. SOLXYZ Co's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SOLXYZ Co (TSE:4284), the current Beneish M-Score is -3.07 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SOLXYZ Co (TSE:4284) Overvalued in 2026?

Based on GuruFocus' analysis, SOLXYZ Co stock appears to be undervalued. The current stock price of 円449.00 is trading 10.7% below its estimated GF Value™ of 円502.87. GuruFocus considers SOLXYZ Co to be Modestly Undervalued.

Key valuation signals for TSE:4284:

  • Beneish M-Score: -3.07
  • GF Value™: 円502.87 vs. price of 円449.00 (10.7% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the TSE:4284 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SOLXYZ Co Business Description

Address 5-33-7 Shiba, Minato-ku, Tokushima Building, 9th Floor, Tokyo, JPN, 108-0014
SOLXYZ Co Ltd is engaged in developing computer application software for business use. The company provides services related to the use of computers, peripheral devices, software, and consulting services, Its products, and services list include Software as a service, Watching Support System, Crowdsourcing, Security Consulting Service, Software Development, and other related services.
72GF Score

Get the complete analysis for TSE:4284

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円449.00
Price
円502.87
GF Value