F&M Co (TSE:4771) Cyclically Adjusted Book per Share: 円655.36 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4771 F&M Co Ltd TSE:4771
90 GF Score
Price 円2,746.00
GF Value 円3,212.13
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is F&M Co Cyclically Adjusted Book per Share?

F&M Co TSE:4771 +2.08% 90 Cyclically Adjusted Book per Share is 円655.36 as of Mar. 2026. GuruFocus rates TSE:4771 with a GF Score™ of 90/100 and a GF Value™ of 円3,212.13 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

F&M Co's adjusted book value per share for the three months ended in Mar. 2026 was 円1,042.653. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円655.36 for the trailing ten years ended in Mar. 2026.

During the past 12 months, F&M Co's average Cyclically Adjusted Book Growth Rate was 11.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of F&M Co was 11.60% per year. The lowest was 7.10% per year. And the median was 10.25% per year.

As of today (2026-09-15), F&M Co's current stock price is 円2746.00. F&M Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円655.36. F&M Co's Cyclically Adjusted PB Ratio of today is 4.19.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of F&M Co was 5.99. The lowest was 2.48. And the median was 3.79.


F&M Co  (TSE:4771) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

F&M Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2746.00/655.36
=4.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of F&M Co was 5.99. The lowest was 2.48. And the median was 3.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


F&M Co Cyclically Adjusted Book per Share Related Terms


F&M Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for F&M Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

F&M Co Cyclically Adjusted Book per Share Chart

F&M Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 424.92 476.64 533.42 590.19 655.36

F&M Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 606.31 621.37 641.29 655.36 0.00

TSE:4771 vs CTAS, CPRT, GPN: Cyclically Adjusted Book per Share Comparison

For the Specialty Business Services subindustry, F&M Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


F&M Co Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, F&M Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where F&M Co's Cyclically Adjusted PB Ratio falls into.


TSE:4771
90GF Score
F&M Co Ltd TSE:4771
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

F&M Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, F&M Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1042.653/112.7000*112.7000
=1,042.653

Current CPI (Mar. 2026) = 112.7000.

F&M Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 371.077 97.900 427.174
201606 373.693 98.100 429.309
201609 389.849 98.000 448.326
201612 397.816 98.400 455.629
201703 412.319 98.100 473.683
201706 410.168 98.500 469.299
201709 422.736 98.800 482.210
201712 435.802 99.400 494.114
201803 451.693 99.200 513.163
201806 450.859 99.200 512.216
201809 469.679 99.900 529.858
201812 482.128 99.700 544.993
201903 499.272 99.700 564.373
201906 494.697 99.800 558.641
201909 496.327 100.100 558.802
201912 501.938 100.500 562.870
202003 518.982 100.300 583.143
202006 516.297 99.900 582.449
202009 528.143 99.900 595.813
202012 533.877 99.300 605.921
202103 550.317 99.900 620.828
202106 547.274 99.500 619.877
202109 569.953 100.100 641.695
202112 590.861 100.100 665.235
202203 626.344 101.100 698.209
202206 633.023 101.800 700.802
202209 653.043 103.100 713.850
202212 682.152 104.100 738.507
202303 724.216 104.400 781.793
202306 733.339 105.200 785.621
202309 750.674 106.200 796.619
202312 765.676 106.800 807.975
202403 796.173 107.200 837.021
202406 794.352 108.200 827.389
202409 818.638 108.900 847.204
202503 893.255 111.100 906.119
202506 892.056 111.700 900.042
202509 917.056 112.000 922.788
202512 971.303 113.000 968.724
202603 1,042.653 112.700 1,042.653

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円655.36 mean?
F&M Co (TSE:4771) has a Cyclically Adjusted Book per Share of 円655.36 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on F&M Co and its competitors.
Is F&M Co's Cyclically Adjusted Book per Share too high?
F&M Co's current Cyclically Adjusted Book per Share is 円655.36. Overall, F&M Co has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does F&M Co's Cyclically Adjusted Book per Share compare to CTAS and CPRT?
F&M Co's Cyclically Adjusted Book per Share of 円655.36 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on F&M Co and its competitors. F&M Co's current Cyclically Adjusted Book per Share is 円655.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is F&M Co stock overvalued right now?
Based on GuruFocus' analysis, F&M Co (TSE:4771) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,212.13, compared to a current price of 円2,746.00 — trading 14.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円655.36. F&M Co's overall GF Score™ is 90/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For F&M Co (TSE:4771), the current Cyclically Adjusted Book per Share is 円655.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is F&M Co (TSE:4771) Overvalued in 2026?

Based on GuruFocus' analysis, F&M Co stock appears to be undervalued. The current stock price of 円2,746.00 is trading 14.5% below its estimated GF Value™ of 円3,212.13. GuruFocus considers F&M Co to be Modestly Undervalued.

Key valuation signals for TSE:4771:

  • Cyclically Adjusted Book per Share: 円655.36
  • GF Value™: 円3,212.13 vs. price of 円2,746.00 (14.5% below fair value)
  • GF Score™: 90/100 with 1 warning sign

No single metric tells the full story. See the TSE:4771 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


F&M Co Business Description

Address 1-23-38 Esaka-Cho, Suita, Osaka, JPN, 564-0063
F&M Co Ltd is engaged in providing accounting services for small companies, medium sized enterprise management support services, and social insurance labor service office support services.
90GF Score

Get the complete analysis for TSE:4771

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,746.00
Price
円3,212.13
GF Value