F&M Co (TSE:4771) Cyclically Adjusted Revenue per Share: 円787.89 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4771 F&M Co Ltd TSE:4771
88 GF Score
Price 円2,652.00
GF Value 円3,166.76
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is F&M Co Cyclically Adjusted Revenue per Share?

F&M Co TSE:4771 -0.71% 88 Cyclically Adjusted Revenue per Share is 円787.89 as of Mar. 2026. GuruFocus rates TSE:4771 with a GF Score™ of 88/100 and a GF Value™ of 円3,166.76 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

F&M Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円391.219. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円787.89 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of F&M Co was 14.50% per year. The lowest was 7.40% per year. And the median was 11.70% per year.

As of today (2026-08-14), F&M Co's current stock price is 円2652.00. F&M Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円787.89. F&M Co's Cyclically Adjusted PS Ratio of today is 3.37.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of F&M Co was 5.49. The lowest was 2.14. And the median was 3.46.


F&M Co  (TSE:4771) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

F&M Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2652.00/787.89
=3.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of F&M Co was 5.49. The lowest was 2.14. And the median was 3.46.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


F&M Co Cyclically Adjusted Revenue per Share Related Terms


F&M Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for F&M Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

F&M Co Cyclically Adjusted Revenue per Share Chart

F&M Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 460.17 531.97 613.85 0.00 787.89

F&M Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 698.68 723.67 761.61 787.89 0.00

TSE:4771 vs CTAS, CPRT, GPN: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Business Services subindustry, F&M Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


F&M Co Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, F&M Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where F&M Co's Cyclically Adjusted PS Ratio falls into.


TSE:4771
88GF Score
F&M Co Ltd TSE:4771
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

F&M Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, F&M Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=391.219/112.7000*112.7000
=391.219

Current CPI (Mar. 2026) = 112.7000.

F&M Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 110.744 97.900 127.486
201606 96.580 98.100 110.954
201609 99.180 98.000 114.057
201612 109.168 98.400 125.033
201703 124.793 98.100 143.366
201706 96.415 98.500 110.314
201709 100.523 98.800 114.665
201712 120.659 99.400 136.804
201803 123.505 99.200 140.313
201806 104.478 99.200 118.696
201809 110.957 99.900 125.174
201812 132.117 99.700 149.344
201903 143.111 99.700 161.771
201906 109.378 99.800 123.516
201909 117.554 100.100 132.351
201912 142.062 100.500 159.307
202003 151.623 100.300 170.368
202006 113.319 99.900 127.838
202009 124.735 99.900 140.717
202012 162.047 99.300 183.914
202103 161.075 99.900 181.713
202106 144.049 99.500 163.159
202109 168.361 100.100 189.553
202112 214.993 100.100 242.055
202203 217.982 101.100 242.993
202206 188.675 101.800 208.877
202209 191.280 103.100 209.091
202212 265.355 104.100 287.277
202303 224.949 104.400 242.833
202306 235.407 105.200 252.190
202309 227.552 106.200 241.479
202312 278.379 106.800 293.758
202403 277.080 107.200 291.296
202406 251.579 108.200 262.042
202409 239.249 108.900 247.597
202503 0.000 111.100 0.000
202506 285.576 111.700 288.133
202509 319.871 112.000 321.870
202512 409.922 113.000 408.834
202603 391.219 112.700 391.219

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円787.89 mean?
F&M Co (TSE:4771) has a Cyclically Adjusted Revenue per Share of 円787.89 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on F&M Co and its competitors.
Is F&M Co's Cyclically Adjusted Revenue per Share too high?
F&M Co's current Cyclically Adjusted Revenue per Share is 円787.89. Overall, F&M Co has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does F&M Co's Cyclically Adjusted Revenue per Share compare to CTAS and CPRT?
F&M Co's Cyclically Adjusted Revenue per Share of 円787.89 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on F&M Co and its competitors. F&M Co's current Cyclically Adjusted Revenue per Share is 円787.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is F&M Co stock overvalued right now?
Based on GuruFocus' analysis, F&M Co (TSE:4771) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,166.76, compared to a current price of 円2,652.00 — trading 16.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円787.89. F&M Co's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For F&M Co (TSE:4771), the current Cyclically Adjusted Revenue per Share is 円787.89 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is F&M Co (TSE:4771) Overvalued in 2026?

Based on GuruFocus' analysis, F&M Co stock appears to be undervalued. The current stock price of 円2,652.00 is trading 16.3% below its estimated GF Value™ of 円3,166.76. GuruFocus considers F&M Co to be Modestly Undervalued.

Key valuation signals for TSE:4771:

  • Cyclically Adjusted Revenue per Share: 円787.89
  • GF Value™: 円3,166.76 vs. price of 円2,652.00 (16.3% below fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the TSE:4771 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


F&M Co Business Description

Address 1-23-38 Esaka-Cho, Suita, Osaka, JPN, 564-0063
F&M Co Ltd is engaged in providing accounting services for small companies, medium sized enterprise management support services, and social insurance labor service office support services.
88GF Score

Get the complete analysis for TSE:4771

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,652.00
Price
円3,166.76
GF Value