GMO internet (TSE:4784) Cyclically Adjusted Book per Share: 円317.80 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4784 GMO internet Inc TSE:4784
53 GF Score
Price 円560.00
GF Value 円159.70
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is GMO internet Cyclically Adjusted Book per Share?

GMO internet TSE:4784 +1.63% 53 Cyclically Adjusted Book per Share is 円317.80 as of Dec. 2025. GuruFocus rates TSE:4784 with a GF Score™ of 53/100 and a GF Value™ of 円159.70 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

GMO internet's adjusted book value per share for the three months ended in Dec. 2025 was 円50.651. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円317.80 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GMO internet's average Cyclically Adjusted Book Growth Rate was -6.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of GMO internet was 4.10% per year. The lowest was 0.20% per year. And the median was 3.30% per year.

As of today (2026-07-31), GMO internet's current stock price is 円560.00. GMO internet's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円317.80. GMO internet's Cyclically Adjusted PB Ratio of today is 1.76.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GMO internet was 9.56. The lowest was 0.94. And the median was 1.45.


GMO internet  (TSE:4784) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

GMO internet's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=560.00/317.80
=1.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GMO internet was 9.56. The lowest was 0.94. And the median was 1.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


GMO internet Cyclically Adjusted Book per Share Related Terms


GMO internet Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for GMO internet's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMO internet Cyclically Adjusted Book per Share Chart

GMO internet Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 299.91 315.90 325.37 338.43 317.80

GMO internet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 332.65 327.57 321.78 317.80 0.00

TSE:4784 vs MSFT, ORCL, PLTR: Cyclically Adjusted Book per Share Comparison

For the Software - Infrastructure subindustry, GMO internet's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMO internet Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, GMO internet's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where GMO internet's Cyclically Adjusted PB Ratio falls into.


TSE:4784
53GF Score
GMO internet Inc TSE:4784
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMO internet Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GMO internet's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=50.651/113.0000*113.0000
=50.651

Current CPI (Dec. 2025) = 113.0000.

GMO internet Quarterly Data

Book Value per Share CPI Adj_Book
201603 285.934 97.900 330.036
201606 281.996 98.100 324.827
201609 283.618 98.000 327.029
201612 274.806 98.400 315.580
201703 281.697 98.100 324.483
201706 267.186 98.500 306.518
201709 273.642 98.800 312.971
201712 288.901 99.400 328.429
201803 290.173 99.200 330.540
201806 296.034 99.200 337.216
201809 299.099 99.900 338.320
201812 300.869 99.700 341.005
201903 303.528 99.700 344.019
201906 312.054 99.800 353.328
201909 303.155 100.100 342.223
201912 309.794 100.500 348.326
202003 312.518 100.300 352.089
202006 326.296 99.900 369.084
202009 337.018 99.900 381.212
202012 333.493 99.300 379.504
202103 347.217 99.900 392.748
202106 338.490 99.500 384.416
202109 328.737 100.100 371.102
202112 327.974 100.100 370.240
202203 323.171 101.100 361.210
202206 328.544 101.800 364.690
202209 340.836 103.100 373.564
202212 336.397 104.100 365.157
202303 333.198 104.400 360.645
202306 332.207 105.200 356.838
202309 326.624 106.200 347.538
202312 322.967 106.800 341.716
202403 326.408 107.200 344.068
202406 317.763 108.200 331.860
202409 319.042 108.900 331.054
202412 322.543 110.700 329.244
202503 47.942 111.100 48.762
202506 48.409 111.700 48.972
202509 50.414 112.000 50.864
202512 50.651 113.000 50.651

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円317.80 mean?
GMO internet (TSE:4784) has a Cyclically Adjusted Book per Share of 円317.80 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GMO internet and its competitors.
Is GMO internet's Cyclically Adjusted Book per Share too high?
GMO internet's current Cyclically Adjusted Book per Share is 円317.80. Overall, GMO internet has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GMO internet's Cyclically Adjusted Book per Share compare to MSFT and ORCL?
GMO internet's Cyclically Adjusted Book per Share of 円317.80 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GMO internet and its competitors. GMO internet's current Cyclically Adjusted Book per Share is 円317.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMO internet stock overvalued right now?
Based on GuruFocus' analysis, GMO internet (TSE:4784) is currently considered Significantly Overvalued. The stock's GF Value™ is 円159.70, compared to a current price of 円560.00 — trading 250.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円317.80. GMO internet's overall GF Score™ is 53/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For GMO internet (TSE:4784), the current Cyclically Adjusted Book per Share is 円317.80 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMO internet (TSE:4784) Overvalued in 2026?

Based on GuruFocus' analysis, GMO internet stock appears to be overvalued. The current stock price of 円560.00 is trading 250.7% above its estimated GF Value™ of 円159.70. GuruFocus considers GMO internet to be Significantly Overvalued.

Key valuation signals for TSE:4784:

  • Cyclically Adjusted Book per Share: 円317.80
  • GF Value™: 円159.70 vs. price of 円560.00 (250.7% above fair value)
  • GF Score™: 53/100 with 2 warning signs

No single metric tells the full story. See the TSE:4784 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMO internet Business Description

Address 26-1 Sakuragaoka-cho, Cerulean Tower, 11th floor, General reception, Shibuya-ku, Tokyo, JPN, 150-8512
GMO internet Inc Internet infrastructure business and Internet advertising and media business that includes Domain business, Cloud hosting business, Access (provider) business Media/AdTech Business, Data Technology Business, Agency Business, and Solutions businesses.
53GF Score

Get the complete analysis for TSE:4784

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円560.00
Price
円159.70
GF Value