GMO internet (TSE:4784) Cyclically Adjusted Revenue per Share: 円1,725.30 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4784 GMO internet Inc TSE:4784
53 GF Score
Price 円560.00
GF Value 円159.72
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is GMO internet Cyclically Adjusted Revenue per Share?

GMO internet TSE:4784 +1.63% 53 Cyclically Adjusted Revenue per Share is 円1,725.30 as of Dec. 2025. GuruFocus rates TSE:4784 with a GF Score™ of 53/100 and a GF Value™ of 円159.72 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

GMO internet's adjusted revenue per share for the three months ended in Dec. 2025 was 円73.578. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,725.30 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GMO internet's average Cyclically Adjusted Revenue Growth Rate was -7.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of GMO internet was 11.20% per year. The lowest was -2.60% per year. And the median was 3.90% per year.

As of today (2026-08-01), GMO internet's current stock price is 円560.00. GMO internet's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円1,725.30. GMO internet's Cyclically Adjusted PS Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GMO internet was 1.76. The lowest was 0.18. And the median was 0.27.


GMO internet  (TSE:4784) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

GMO internet's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=560.00/1725.30
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GMO internet was 1.76. The lowest was 0.18. And the median was 0.27.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


GMO internet Cyclically Adjusted Revenue per Share Related Terms


GMO internet Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for GMO internet's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMO internet Cyclically Adjusted Revenue per Share Chart

GMO internet Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,806.11 1,869.23 1,868.13 1,854.93 1,725.30

GMO internet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,811.91 1,785.62 1,752.31 1,725.30 0.00

TSE:4784 vs MSFT, ORCL, PLTR: Cyclically Adjusted Revenue per Share Comparison

For the Software - Infrastructure subindustry, GMO internet's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMO internet Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, GMO internet's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where GMO internet's Cyclically Adjusted PS Ratio falls into.


TSE:4784
53GF Score
GMO internet Inc TSE:4784
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMO internet Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GMO internet's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=73.578/113.0000*113.0000
=73.578

Current CPI (Dec. 2025) = 113.0000.

GMO internet Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 475.051 97.900 548.322
201606 426.088 98.100 490.805
201609 469.159 98.000 540.969
201612 479.520 98.400 550.668
201703 515.999 98.100 594.372
201706 489.747 98.500 561.842
201709 467.365 98.800 534.537
201712 465.382 99.400 529.056
201803 546.168 99.200 622.147
201806 471.371 99.200 536.945
201809 511.353 99.900 578.407
201812 539.930 99.700 611.957
201903 547.225 99.700 620.225
201906 531.845 99.800 602.189
201909 514.942 100.100 581.303
201912 544.026 100.500 611.691
202003 568.918 100.300 640.954
202006 498.511 99.900 563.881
202009 527.010 99.900 596.117
202012 553.488 99.300 629.850
202103 601.688 99.900 680.588
202106 516.976 99.500 587.118
202109 481.756 100.100 543.840
202112 556.243 100.100 627.927
202203 252.733 101.100 282.481
202206 279.042 101.800 309.742
202209 264.118 103.100 289.479
202212 247.964 104.100 269.164
202303 264.763 104.400 286.573
202306 240.488 105.200 258.319
202309 214.653 106.200 228.397
202312 204.546 106.800 216.420
202403 214.273 107.200 225.866
202406 191.223 108.200 199.706
202409 191.322 108.900 198.525
202412 209.371 110.700 213.721
202503 69.588 111.100 70.778
202506 70.691 111.700 71.514
202509 72.340 112.000 72.986
202512 73.578 113.000 73.578

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,725.30 mean?
GMO internet (TSE:4784) has a Cyclically Adjusted Revenue per Share of 円1,725.30 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GMO internet and its competitors.
Is GMO internet's Cyclically Adjusted Revenue per Share too high?
GMO internet's current Cyclically Adjusted Revenue per Share is 円1,725.30. Overall, GMO internet has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GMO internet's Cyclically Adjusted Revenue per Share compare to MSFT and ORCL?
GMO internet's Cyclically Adjusted Revenue per Share of 円1,725.30 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GMO internet and its competitors. GMO internet's current Cyclically Adjusted Revenue per Share is 円1,725.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMO internet stock overvalued right now?
Based on GuruFocus' analysis, GMO internet (TSE:4784) is currently considered Significantly Overvalued. The stock's GF Value™ is 円159.72, compared to a current price of 円560.00 — trading 250.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,725.30. GMO internet's overall GF Score™ is 53/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For GMO internet (TSE:4784), the current Cyclically Adjusted Revenue per Share is 円1,725.30 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMO internet (TSE:4784) Overvalued in 2026?

Based on GuruFocus' analysis, GMO internet stock appears to be overvalued. The current stock price of 円560.00 is trading 250.6% above its estimated GF Value™ of 円159.72. GuruFocus considers GMO internet to be Significantly Overvalued.

Key valuation signals for TSE:4784:

  • Cyclically Adjusted Revenue per Share: 円1,725.30
  • GF Value™: 円159.72 vs. price of 円560.00 (250.6% above fair value)
  • GF Score™: 53/100 with 2 warning signs

No single metric tells the full story. See the TSE:4784 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMO internet Business Description

Address 26-1 Sakuragaoka-cho, Cerulean Tower, 11th floor, General reception, Shibuya-ku, Tokyo, JPN, 150-8512
GMO internet Inc Internet infrastructure business and Internet advertising and media business that includes Domain business, Cloud hosting business, Access (provider) business Media/AdTech Business, Data Technology Business, Agency Business, and Solutions businesses.
53GF Score

Get the complete analysis for TSE:4784

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円560.00
Price
円159.72
GF Value