Nextware (TSE:4814) Cyclically Adjusted Book per Share: 円89.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4814 Nextware Ltd TSE:4814
55 GF Score
Price 円164.00
GF Value 円173.98
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Nextware Cyclically Adjusted Book per Share?

Nextware TSE:4814 +2.50% 55 Cyclically Adjusted Book per Share is 円89.27 as of Mar. 2026. GuruFocus rates TSE:4814 with a GF Score™ of 55/100 and a GF Value™ of 円173.98 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nextware's adjusted book value per share for the three months ended in Mar. 2026 was 円59.816. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円89.27 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nextware's average Cyclically Adjusted Book Growth Rate was 6.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nextware was 13.10% per year. The lowest was -0.10% per year. And the median was 9.00% per year.

As of today (2026-08-24), Nextware's current stock price is 円164.00. Nextware's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円89.27. Nextware's Cyclically Adjusted PB Ratio of today is 1.84.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nextware was 8.58. The lowest was 1.61. And the median was 2.88.


Nextware  (TSE:4814) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nextware's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=164.00/89.27
=1.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nextware was 8.58. The lowest was 1.61. And the median was 2.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nextware Cyclically Adjusted Book per Share Related Terms


Nextware Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nextware's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nextware Cyclically Adjusted Book per Share Chart

Nextware Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59.18 68.30 76.37 83.90 89.27

Nextware Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 85.99 87.50 89.21 89.27 0.00

TSE:4814 vs IBM, ACN, FISV: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, Nextware's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nextware Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Nextware's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nextware's Cyclically Adjusted PB Ratio falls into.


TSE:4814
55GF Score
Nextware Ltd TSE:4814
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nextware Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nextware's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=59.816/112.7000*112.7000
=59.816

Current CPI (Mar. 2026) = 112.7000.

Nextware Quarterly Data

Book Value per Share CPI Adj_Book
201603 51.506 97.900 59.292
201606 46.689 98.100 53.638
201609 46.783 98.000 53.800
201612 46.855 98.400 53.664
201703 58.850 98.100 67.609
201706 68.428 98.500 78.293
201709 69.941 98.800 79.781
201712 66.253 99.400 75.118
201803 71.864 99.200 81.644
201806 66.905 99.200 76.010
201809 74.171 99.900 83.674
201812 76.435 99.700 86.401
201903 77.729 99.700 87.864
201906 66.784 99.800 75.416
201909 66.481 100.100 74.849
201912 61.801 100.500 69.303
202003 65.410 100.300 73.497
202006 61.394 99.900 69.260
202009 56.069 99.900 63.253
202012 56.462 99.300 64.081
202103 67.329 99.900 75.956
202106 66.334 99.500 75.134
202109 121.484 100.100 136.776
202112 123.663 100.100 139.229
202203 121.367 101.100 135.292
202206 118.467 101.800 131.152
202209 116.444 103.100 127.287
202212 116.461 104.100 126.082
202303 119.285 104.400 128.768
202306 109.087 105.200 116.864
202309 106.169 106.200 112.667
202312 105.849 106.800 111.696
202403 104.556 107.200 109.920
202406 97.575 108.200 101.633
202409 93.459 108.900 96.720
202503 96.218 111.100 97.604
202506 88.816 111.700 89.611
202509 87.546 112.000 88.093
202512 84.317 113.000 84.093
202603 59.816 112.700 59.816

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円89.27 mean?
Nextware (TSE:4814) has a Cyclically Adjusted Book per Share of 円89.27 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nextware and its competitors.
Is Nextware's Cyclically Adjusted Book per Share too high?
Nextware's current Cyclically Adjusted Book per Share is 円89.27. Overall, Nextware has a GF Score™ of 55/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nextware's Cyclically Adjusted Book per Share compare to IBM and ACN?
Nextware's Cyclically Adjusted Book per Share of 円89.27 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nextware and its competitors. Nextware's current Cyclically Adjusted Book per Share is 円89.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nextware stock overvalued right now?
Based on GuruFocus' analysis, Nextware (TSE:4814) is currently considered Fairly Valued. The stock's GF Value™ is 円173.98, compared to a current price of 円164.00 — trading 5.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円89.27. Nextware's overall GF Score™ is 55/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nextware (TSE:4814), the current Cyclically Adjusted Book per Share is 円89.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nextware (TSE:4814) Overvalued in 2026?

Based on GuruFocus' analysis, Nextware stock appears to be undervalued. The current stock price of 円164.00 is trading 5.7% below its estimated GF Value™ of 円173.98. GuruFocus considers Nextware to be Fairly Valued.

Key valuation signals for TSE:4814:

  • Cyclically Adjusted Book per Share: 円89.27
  • GF Value™: 円173.98 vs. price of 円164.00 (5.7% below fair value)
  • GF Score™: 55/100 with 3 warning signs

No single metric tells the full story. See the TSE:4814 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nextware Business Description

Address 4-3-11 Kitakyushu-cho, Chuo-ku, Osaka Prefecture, Osaka, JPN, 541-0057
Nextware Ltd is engaged in the operation of computer system design and software development, import and export trading and leasing of computer and its peripherals, management and operational support of computer systems and Computer system consulting. It also has contractual damage and damage Insurance agency business.
55GF Score

Get the complete analysis for TSE:4814

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円164.00
Price
円173.98
GF Value