Intelligent Wave (TSE:4847) Cyclically Adjusted Book per Share: 円299.04 (As of Dec. 2025)


TSE:4847 Intelligent Wave Inc TSE:4847
83 GF Score
Price 円952.00
GF Value 円1,188.03
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Intelligent Wave Cyclically Adjusted Book per Share?

Intelligent Wave TSE:4847 +0.32% 83 Cyclically Adjusted Book per Share is 円299.04 as of Dec. 2025. GuruFocus rates TSE:4847 with a GF Score™ of 83/100 and a GF Value™ of 円1,188.03 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Intelligent Wave's adjusted book value per share for the three months ended in Dec. 2025 was 円370.497. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円299.04 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Intelligent Wave's average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Intelligent Wave was 9.40% per year. The lowest was 3.90% per year. And the median was 6.90% per year.

As of today (2026-07-09), Intelligent Wave's current stock price is 円952.00. Intelligent Wave's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円299.04. Intelligent Wave's Cyclically Adjusted PB Ratio of today is 3.18.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intelligent Wave was 5.44. The lowest was 2.11. And the median was 3.56.


Intelligent Wave  (TSE:4847) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Intelligent Wave's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=952.00/299.04
=3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intelligent Wave was 5.44. The lowest was 2.11. And the median was 3.56.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Intelligent Wave Cyclically Adjusted Book per Share Related Terms


Intelligent Wave Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Intelligent Wave's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intelligent Wave Cyclically Adjusted Book per Share Chart

Intelligent Wave Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 206.04 220.23 241.66 264.26 288.04

Intelligent Wave Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 282.67 288.04 292.45 299.04 0.00

TSE:4847 vs MSFT, ORCL, PLTR: Cyclically Adjusted Book per Share Comparison

For the Software - Infrastructure subindustry, Intelligent Wave's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intelligent Wave Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Intelligent Wave's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Intelligent Wave's Cyclically Adjusted PB Ratio falls into.


TSE:4847
83GF Score
Intelligent Wave Inc TSE:4847
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intelligent Wave Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intelligent Wave's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=370.497/113.0000*113.0000
=370.497

Current CPI (Dec. 2025) = 113.0000.

Intelligent Wave Quarterly Data

Book Value per Share CPI Adj_Book
201603 185.500 97.900 214.111
201606 190.344 98.100 219.255
201609 185.098 98.000 213.429
201612 193.758 98.400 222.507
201703 207.091 98.100 238.545
201706 214.509 98.500 246.086
201709 211.263 98.800 241.627
201712 222.067 99.400 252.450
201803 219.113 99.200 249.594
201806 217.179 99.200 247.391
201809 210.649 99.900 238.272
201812 216.419 99.700 245.289
201903 229.013 99.700 259.563
201906 242.227 99.800 274.265
201909 241.559 100.100 272.689
201912 250.317 100.500 281.451
202003 247.732 100.300 279.100
202006 265.551 99.900 300.373
202009 259.312 99.900 293.316
202012 268.972 99.300 306.081
202103 274.460 99.900 310.450
202106 287.853 99.500 326.908
202109 271.720 100.100 306.737
202112 279.741 100.100 315.792
202203 292.587 101.100 327.026
202206 305.869 101.800 339.521
202209 301.082 103.100 329.993
202212 310.346 104.100 336.879
202303 319.809 104.400 346.153
202306 334.842 105.200 359.669
202309 322.874 106.200 343.548
202312 335.370 106.800 354.839
202403 337.997 107.200 356.284
202406 352.259 108.200 367.886
202409 333.346 108.900 345.896
202412 348.188 110.700 355.422
202503 348.886 111.100 354.853
202506 361.904 111.700 366.116
202509 348.443 112.000 351.554
202512 370.497 113.000 370.497

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円299.04 mean?
Intelligent Wave (TSE:4847) has a Cyclically Adjusted Book per Share of 円299.04 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intelligent Wave and its competitors.
Is Intelligent Wave's Cyclically Adjusted Book per Share too high?
Intelligent Wave's current Cyclically Adjusted Book per Share is 円299.04. Overall, Intelligent Wave has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intelligent Wave's Cyclically Adjusted Book per Share compare to MSFT and ORCL?
Intelligent Wave's Cyclically Adjusted Book per Share of 円299.04 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intelligent Wave and its competitors. Intelligent Wave's current Cyclically Adjusted Book per Share is 円299.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intelligent Wave stock overvalued right now?
Based on GuruFocus' analysis, Intelligent Wave (TSE:4847) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,188.03, compared to a current price of 円952.00 — trading 19.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円299.04. Intelligent Wave's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Intelligent Wave (TSE:4847), the current Cyclically Adjusted Book per Share is 円299.04 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intelligent Wave (TSE:4847) Overvalued in 2026?

Based on GuruFocus' analysis, Intelligent Wave stock appears to be undervalued. The current stock price of 円952.00 is trading 19.9% below its estimated GF Value™ of 円1,188.03. GuruFocus considers Intelligent Wave to be Modestly Undervalued.

Key valuation signals for TSE:4847:

  • Cyclically Adjusted Book per Share: 円299.04
  • GF Value™: 円1,188.03 vs. price of 円952.00 (19.9% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the TSE:4847 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intelligent Wave Business Description

Other Exchanges IWVTF:USA
Address -21-2, Shinkawa, Chuo-ku, Kayabacho Tower, Tokyo, JPN, 104-0033
Intelligent Wave Inc is engaged in sales of system development services and system products, including hardware and software. It operates in two business segments including the Financial Systems Solutions business, and the Product Solutions business. In the Financial Systems Solutions business, it offers value-added system development, through software and hardware integration, and maintenance services for customers operating primarily in the financial services industry. In the Product Solutions business, it deploys and maintains high value-added systems for data security and other solutions based on the in-house developed product as well as system software procured from third parties for customers operating in a range of industries and fields.
83GF Score

Get the complete analysis for TSE:4847

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円952.00
Price
円1,188.03
GF Value