Intelligent Wave (TSE:4847) ROIC %: 12.77% (As of Dec. 2025)


TSE:4847 Intelligent Wave Inc TSE:4847
83 GF Score
Price 円952.00
GF Value 円1,188.03
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Intelligent Wave ROIC %?

Intelligent Wave TSE:4847 +0.32% 83 ROIC % is 12.77% as of Dec. 2025. GuruFocus rates TSE:4847 with a GF Score™ of 83/100 and a GF Value™ of 円1,188.03 (Modestly Undervalued). The stock has 2 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Intelligent Wave's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 12.77%.

As of today (2026-07-09), Intelligent Wave's WACC % is 4.38%. Intelligent Wave's ROIC % is 8.55% (calculated using TTM income statement data). Intelligent Wave generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Intelligent Wave  (TSE:4847) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Intelligent Wave's WACC % is 4.38%. Intelligent Wave's ROIC % is 8.55% (calculated using TTM income statement data). Intelligent Wave generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Intelligent Wave ROIC % Related Terms


Intelligent Wave ROIC % Historical Data

* Premium members only.

The historical data trend for Intelligent Wave's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intelligent Wave ROIC % Chart

Intelligent Wave Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.97 15.53 14.11 12.75 9.46

Intelligent Wave Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.63 8.04 3.79 12.77 9.75

TSE:4847 vs MSFT, ORCL, PLTR: ROIC % Comparison

For the Software - Infrastructure subindustry, Intelligent Wave's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intelligent Wave ROIC % vs Software Industry

For the Software industry and Technology sector, Intelligent Wave's ROIC % distribution charts can be found below:

* The bar in red indicates where Intelligent Wave's ROIC % falls into.


TSE:4847
83GF Score
Intelligent Wave Inc TSE:4847
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intelligent Wave ROIC % Calculation

Intelligent Wave's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROIC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=1848.368 * ( 1 - 28.6% )/( (12854.886 + 15053.86)/ 2 )
=1319.734752/13954.373
=9.46 %

where

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16847.503 - 1519.404 - ( 4820.601 - max(0, 6806.548 - 9279.761+4820.601))
=12854.886

Invested Capital(A: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18690.605 - 1593.377 - ( 6431.303 - max(0, 8417.575 - 10460.943+6431.303))
=15053.86

Intelligent Wave's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2678.388 * ( 1 - 31.4% )/( (14605.833 + 14170.566)/ 2 )
=1837.374168/14388.1995
=12.77 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17278.064 - 852.928 - ( 5134.086 - max(0, 7345.938 - 9165.241+5134.086))
=14605.833

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17421.188 - 638.374 - ( 4825.594 - max(0, 6907.832 - 9520.08+4825.594))
=14170.566

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 12.77% mean?
Intelligent Wave (TSE:4847) has a ROIC % of 12.77% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Intelligent Wave and its competitors.
Is Intelligent Wave's ROIC % too high?
Intelligent Wave's current ROIC % is 12.77%. The Software industry median ROIC % is 3.05. Intelligent Wave's value of 12.77% is 318.7% above this industry median. Overall, Intelligent Wave has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intelligent Wave's ROIC % compare to MSFT and ORCL?
Intelligent Wave's ROIC % of 12.77% can be compared against companies in the Software industry. The industry median ROIC % is 3.05. Intelligent Wave's value of 12.77% is 318.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Software company?
The median ROIC % among Software companies is 3.05, based on 2,821 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Intelligent Wave's current ROIC % of 12.77% is 318.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Intelligent Wave and its competitors. For the Software industry, the median ROIC % is 3.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Intelligent Wave's current ROIC % is 12.77%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intelligent Wave stock overvalued right now?
Based on GuruFocus' analysis, Intelligent Wave (TSE:4847) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,188.03, compared to a current price of 円952.00 — trading 19.9% below its estimated fair value. The current ROIC % is 12.77% and 318.7% above the Software industry median of 3.05. Intelligent Wave's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Intelligent Wave (TSE:4847), the current ROIC % is 12.77% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intelligent Wave (TSE:4847) Overvalued in 2026?

Based on GuruFocus' analysis, Intelligent Wave stock appears to be undervalued. The current stock price of 円952.00 is trading 19.9% below its estimated GF Value™ of 円1,188.03. GuruFocus considers Intelligent Wave to be Modestly Undervalued.

Key valuation signals for TSE:4847:

  • ROIC %: 12.77%
  • GF Value™: 円1,188.03 vs. price of 円952.00 (19.9% below fair value)
  • GF Score™: 83/100 with 2 warning signs
  • Industry Position: 318.7% above the Software median

No single metric tells the full story. See the TSE:4847 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intelligent Wave Business Description

Other Exchanges IWVTF:USA
Address -21-2, Shinkawa, Chuo-ku, Kayabacho Tower, Tokyo, JPN, 104-0033
Intelligent Wave Inc is engaged in sales of system development services and system products, including hardware and software. It operates in two business segments including the Financial Systems Solutions business, and the Product Solutions business. In the Financial Systems Solutions business, it offers value-added system development, through software and hardware integration, and maintenance services for customers operating primarily in the financial services industry. In the Product Solutions business, it deploys and maintains high value-added systems for data security and other solutions based on the in-house developed product as well as system software procured from third parties for customers operating in a range of industries and fields.
83GF Score

Get the complete analysis for TSE:4847

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円952.00
Price
円1,188.03
GF Value