Hamai Industries (TSE:6497) Cyclically Adjusted Book per Share: 円2,257.11 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6497 Hamai Industries Ltd TSE:6497
79 GF Score
Price 円1,328.00
GF Value 円1,198.01
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Hamai Industries Cyclically Adjusted Book per Share?

Hamai Industries TSE:6497 -1.26% 79 Cyclically Adjusted Book per Share is 円2,257.11 as of Dec. 2025. GuruFocus rates TSE:6497 with a GF Score™ of 79/100 and a GF Value™ of 円1,198.01 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hamai Industries's adjusted book value per share for the three months ended in Dec. 2025 was 円2,551.026. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,257.11 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hamai Industries's average Cyclically Adjusted Book Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hamai Industries was 5.70% per year. The lowest was 2.60% per year. And the median was 5.00% per year.

As of today (2026-07-14), Hamai Industries's current stock price is 円1328.00. Hamai Industries's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円2,257.11. Hamai Industries's Cyclically Adjusted PB Ratio of today is 0.59.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hamai Industries was 0.88. The lowest was 0.44. And the median was 0.52.


Hamai Industries  (TSE:6497) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hamai Industries's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1328.00/2257.11
=0.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hamai Industries was 0.88. The lowest was 0.44. And the median was 0.52.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hamai Industries Cyclically Adjusted Book per Share Related Terms


Hamai Industries Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hamai Industries's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hamai Industries Cyclically Adjusted Book per Share Chart

Hamai Industries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,834.45 1,952.27 2,050.20 2,165.20 2,257.11

Hamai Industries Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,182.61 2,205.85 2,223.72 2,257.11 0.00

TSE:6497 vs CRS, ATI, MLI: Cyclically Adjusted Book per Share Comparison

For the Metal Fabrication subindustry, Hamai Industries's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hamai Industries Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hamai Industries's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hamai Industries's Cyclically Adjusted PB Ratio falls into.


TSE:6497
79GF Score
Hamai Industries Ltd TSE:6497
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hamai Industries Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hamai Industries's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2551.026/113.0000*113.0000
=2,551.026

Current CPI (Dec. 2025) = 113.0000.

Hamai Industries Quarterly Data

Book Value per Share CPI Adj_Book
201512 1,751.541 98.100 2,017.575
201603 1,728.462 97.900 1,995.058
201606 1,720.372 98.100 1,981.672
201609 1,744.147 98.000 2,011.108
201612 1,810.923 98.400 2,079.617
201703 1,819.804 98.100 2,096.206
201706 1,841.178 98.500 2,112.214
201709 1,844.187 98.800 2,109.242
201712 1,917.248 99.400 2,179.568
201803 1,916.607 99.200 2,183.232
201806 1,918.666 99.200 2,185.577
201809 1,930.553 99.900 2,183.709
201812 1,906.070 99.700 2,160.340
201903 1,896.969 99.700 2,150.025
201906 1,916.049 99.800 2,169.474
201909 1,909.371 100.100 2,155.434
201912 1,963.084 100.500 2,207.249
202003 1,901.681 100.300 2,142.472
202006 1,930.263 99.900 2,183.381
202009 1,941.083 99.900 2,195.619
202012 1,979.717 99.300 2,252.850
202103 1,995.617 99.900 2,257.305
202106 1,994.691 99.500 2,265.327
202109 2,032.565 100.100 2,294.504
202112 2,050.365 100.100 2,314.598
202203 2,052.616 101.100 2,294.220
202206 2,073.438 101.800 2,301.557
202209 2,088.957 103.100 2,289.545
202212 2,141.682 104.100 2,324.784
202303 2,181.819 104.400 2,361.547
202306 2,256.983 105.200 2,424.326
202309 2,280.352 106.200 2,426.363
202312 2,337.194 106.800 2,472.874
202403 2,400.615 107.200 2,530.499
202406 2,381.854 108.200 2,487.519
202412 2,395.185 110.700 2,444.949
202503 2,398.410 111.100 2,439.427
202506 2,485.655 111.700 2,514.584
202509 2,515.531 112.000 2,537.991
202512 2,551.026 113.000 2,551.026

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,257.11 mean?
Hamai Industries (TSE:6497) has a Cyclically Adjusted Book per Share of 円2,257.11 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hamai Industries and its competitors.
Is Hamai Industries' Cyclically Adjusted Book per Share too high?
Hamai Industries' current Cyclically Adjusted Book per Share is 円2,257.11. Overall, Hamai Industries has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hamai Industries' Cyclically Adjusted Book per Share compare to CRS and ATI?
Hamai Industries' Cyclically Adjusted Book per Share of 円2,257.11 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hamai Industries and its competitors. Hamai Industries's current Cyclically Adjusted Book per Share is 円2,257.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hamai Industries stock overvalued right now?
Based on GuruFocus' analysis, Hamai Industries (TSE:6497) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,198.01, compared to a current price of 円1,328.00 — trading 10.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,257.11. Hamai Industries' overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hamai Industries (TSE:6497), the current Cyclically Adjusted Book per Share is 円2,257.11 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hamai Industries (TSE:6497) Overvalued in 2026?

Based on GuruFocus' analysis, Hamai Industries stock appears to be overvalued. The current stock price of 円1,328.00 is trading 10.9% above its estimated GF Value™ of 円1,198.01. GuruFocus considers Hamai Industries to be Modestly Overvalued.

Key valuation signals for TSE:6497:

  • Cyclically Adjusted Book per Share: 円2,257.11
  • GF Value™: 円1,198.01 vs. price of 円1,328.00 (10.9% above fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TSE:6497 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hamai Industries Business Description

Address Nishi Gotanda 7-7-7, SG Square, 2nd Floor, Shinagawa-ku, Tokyo, JPN, 141-8512
Hamai Industries Ltd is a Japan based valve manufacturer. It manufactures and sells ball valve, LP gas valves, high pressure valve and clean energy related equipment. The company also engages in offering real estate leasing services, and manufactures, sells and repairs medical devices.
79GF Score

Get the complete analysis for TSE:6497

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,328.00
Price
円1,198.01
GF Value