Hamai Industries (TSE:6497) Altman Z-Score: 3.17 (As of Jul. 14, 2026) — 10% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6497 Hamai Industries Ltd TSE:6497
79 GF Score
Price 円1,328.00
GF Value 円1,198.01
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Hamai Industries Altman Z-Score?

Hamai Industries TSE:6497 -1.26% 79 Altman Z-Score is 3.17 as of Jul. 14, 2026, which is 10% above its 10-year median of 2.89. GuruFocus rates TSE:6497 with a GF Score™ of 79/100 and a GF Value™ of 円1,198.01 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 3,007 Industrial Products companies, Hamai Industries ranks worse than 58.6% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.86 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Hamai Industries has a Altman Z-Score of 3.17, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Hamai Industries's Altman Z-Score or its related term are showing as below:

TSE:6497' s Altman Z-Score Range Over the Past 10 Years
Min: 2.69   Med: 2.89   Max: 3.24
Current: 2.86

During the past 13 years, Hamai Industries's highest Altman Z-Score was 3.24. The lowest was 2.69. And the median was 2.89.


Hamai Industries  (TSE:6497) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Hamai Industries Altman Z-Score Related Terms


Hamai Industries Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Hamai Industries's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hamai Industries Altman Z-Score Chart

Hamai Industries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.78 2.88 2.86 2.69 2.75

Hamai Industries Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.77 2.81 2.89 2.75 0.00

TSE:6497 vs CRS, ATI, MLI: Altman Z-Score Comparison

For the Metal Fabrication subindustry, Hamai Industries's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hamai Industries Altman Z-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hamai Industries's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Hamai Industries's Altman Z-Score falls into.


TSE:6497
79GF Score
Hamai Industries Ltd TSE:6497
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hamai Industries Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Hamai Industries's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.435+1.4*0.6829+3.3*0.0288+0.6*2.1461+1.0*0.3113
=3.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was 円21,533 Mil.
Total Current Assets was 円11,226 Mil.
Total Current Liabilities was 円1,860 Mil.
Retained Earnings was 円14,704 Mil.
Pre-Tax Income was 296.294 + 0 + 0 + 323.462 = 円620 Mil.
Interest Expense was 0 + 0 + 0 + 0 = 円0 Mil.
Revenue was 3619.854 + 0 + 0 + 3082.85 = 円6,703 Mil.
Market Cap (Today) was 円8,900 Mil.
Total Liabilities was 円4,147 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(11226.254 - 1859.769)/21532.638
=0.435

X2=Retained Earnings/Total Assets
=14703.642/21532.638
=0.6829

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(619.756 - 0)/21532.638
=0.0288

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=8900.123/4147.063
=2.1461

X5=Revenue/Total Assets
=6702.704/21532.638
=0.3113

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Hamai Industries has a Altman Z-Score of 3.17 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 3.17 mean?
Hamai Industries (TSE:6497) has a Altman Z-Score of 3.17 as of Jul. 14, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Hamai Industries and its competitors. This is 10% above median its historical median of 2.89. Over the past decade, Hamai Industries' Altman Z-Score has ranged from 2.69 to 3.24. According to the industry distribution chart, Hamai Industries ranks #1762 out of 3007 companies in the Industrial Products industry, placing it in the top 58.6%.
Is Hamai Industries' Altman Z-Score too high?
Hamai Industries' current Altman Z-Score of 3.17 is 10% above median its 10-year median of 2.89. Over the past 10 years, this metric has ranged from a low of 2.69 to a high of 3.24. The Industrial Products industry median Altman Z-Score is 3.32. Hamai Industries' value of 3.17 is 4.5% below this industry median. Based on the distribution chart, Hamai Industries ranks #1762 out of 3007 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Hamai Industries has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hamai Industries' Altman Z-Score compare to CRS and ATI?
According to the Industrial Products industry distribution chart, Hamai Industries ranks #1762 out of 3007 companies for Altman Z-Score. This places Hamai Industries in the lower half of its industry. The industry median Altman Z-Score is 3.32. Hamai Industries' value of 3.17 is 4.5% below this benchmark. Historically, Hamai Industries' own Altman Z-Score has ranged from 2.69 to 3.24 over the past decade. While the company's 10-year median is 2.89 vs. the industry median of 3.32, Hamai Industries has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for an Industrial Products company?
The median Altman Z-Score among Industrial Products companies is 3.32, based on 3,007 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hamai Industries's current Altman Z-Score of 3.17 is 4.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Hamai Industries and its competitors. For the Industrial Products industry, the median Altman Z-Score is 3.32 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hamai Industries's current Altman Z-Score is 3.17, which is 10% above median its own 10-year median of 2.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hamai Industries stock overvalued right now?
Based on GuruFocus' analysis, Hamai Industries (TSE:6497) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,198.01, compared to a current price of 円1,328.00 — trading 10.9% above its estimated fair value. The current Altman Z-Score is 3.17, which is 10% above median its 10-year median of 2.89 and 4.5% below the Industrial Products industry median of 3.32. Hamai Industries' overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Hamai Industries (TSE:6497), the current Altman Z-Score is 3.17 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hamai Industries (TSE:6497) Overvalued in 2026?

Based on GuruFocus' analysis, Hamai Industries stock appears to be overvalued. The current stock price of 円1,328.00 is trading 10.9% above its estimated GF Value™ of 円1,198.01. GuruFocus considers Hamai Industries to be Modestly Overvalued.

Key valuation signals for TSE:6497:

  • Altman Z-Score: 3.17 (10% above median its 10-year median of 2.89)
  • GF Value™: 円1,198.01 vs. price of 円1,328.00 (10.9% above fair value)
  • GF Score™: 79/100 with 2 warning signs
  • Industry Position: 4.5% below the Industrial Products median (#1762 of 3007)

No single metric tells the full story. See the TSE:6497 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hamai Industries Business Description

Address Nishi Gotanda 7-7-7, SG Square, 2nd Floor, Shinagawa-ku, Tokyo, JPN, 141-8512
Hamai Industries Ltd is a Japan based valve manufacturer. It manufactures and sells ball valve, LP gas valves, high pressure valve and clean energy related equipment. The company also engages in offering real estate leasing services, and manufactures, sells and repairs medical devices.
79GF Score

Get the complete analysis for TSE:6497

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,328.00
Price
円1,198.01
GF Value