SEMBA (TSE:6540) Cyclically Adjusted Book per Share: 円1,183.95 (As of Dec. 2025)


TSE:6540 SEMBA Corp TSE:6540
78 GF Score
Price 円1,534.00
GF Value 円1,695.73
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is SEMBA Cyclically Adjusted Book per Share?

SEMBA TSE:6540 78 Cyclically Adjusted Book per Share is 円1,183.95 as of Dec. 2025. GuruFocus rates TSE:6540 with a GF Score™ of 78/100 and a GF Value™ of 円1,695.73 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

SEMBA's adjusted book value per share for the three months ended in Dec. 2025 was 円1,367.349. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,183.95 for the trailing ten years ended in Dec. 2025.

During the past 12 months, SEMBA's average Cyclically Adjusted Book Growth Rate was -26.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-09), SEMBA's current stock price is 円1534.00. SEMBA's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,183.95. SEMBA's Cyclically Adjusted PB Ratio of today is 1.30.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of SEMBA was 1.65. The lowest was 0.46. And the median was 1.24.


SEMBA  (TSE:6540) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

SEMBA's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1534.00/1183.95
=1.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of SEMBA was 1.65. The lowest was 0.46. And the median was 1.24.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


SEMBA Cyclically Adjusted Book per Share Related Terms


SEMBA Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for SEMBA's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SEMBA Cyclically Adjusted Book per Share Chart

SEMBA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1,843.21 1,606.08 1,183.95

SEMBA Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1,183.95 0.00

TSE:6540 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, SEMBA's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SEMBA Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, SEMBA's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where SEMBA's Cyclically Adjusted PB Ratio falls into.


TSE:6540
78GF Score
SEMBA Corp TSE:6540
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SEMBA Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SEMBA's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1367.349/113.0000*113.0000
=1,367.349

Current CPI (Dec. 2025) = 113.0000.

SEMBA Quarterly Data

Book Value per Share CPI Adj_Book
0.000 0.000
201412 3,825.598 97.900 4,415.654
201512 5,141.402 98.100 5,922.308
201609 5,498.921 98.000 6,340.593
201612 856.988 98.400 984.143
201703 848.972 98.100 977.919
201706 883.239 98.500 1,013.259
201709 895.883 98.800 1,024.644
201712 950.204 99.400 1,080.212
201803 909.977 99.200 1,036.567
201806 947.589 99.200 1,079.411
201809 961.818 99.900 1,087.942
201812 983.638 99.700 1,114.856
201903 941.742 99.700 1,067.371
201906 975.086 99.800 1,104.055
201909 1,006.030 100.100 1,135.678
201912 1,050.684 100.500 1,181.366
202003 1,016.786 100.300 1,145.532
202006 1,037.539 99.900 1,173.593
202009 1,028.969 99.900 1,163.899
202012 1,032.678 99.300 1,175.152
202103 1,008.566 99.900 1,140.820
202106 999.324 99.500 1,134.911
202109 1,005.930 100.100 1,135.565
202112 1,059.807 100.100 1,196.386
202203 1,053.638 101.100 1,177.657
202206 1,076.569 101.800 1,195.013
202209 1,080.130 103.100 1,183.848
202212 1,091.993 104.100 1,185.353
202303 1,058.158 104.400 1,145.324
202306 1,112.794 105.200 1,195.302
202309 1,124.547 106.200 1,196.552
202312 1,178.345 106.800 1,246.751
202403 1,138.545 107.200 1,200.145
202406 1,158.735 108.200 1,210.139
202412 1,281.300 110.700 1,307.921
202503 1,233.891 111.100 1,254.993
202506 1,286.094 111.700 1,301.062
202509 1,302.109 112.000 1,313.735
202512 1,367.349 113.000 1,367.349

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,183.95 mean?
SEMBA (TSE:6540) has a Cyclically Adjusted Book per Share of 円1,183.95 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SEMBA and its competitors.
Is SEMBA's Cyclically Adjusted Book per Share too high?
SEMBA's current Cyclically Adjusted Book per Share is 円1,183.95. Overall, SEMBA has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SEMBA's Cyclically Adjusted Book per Share compare to PWR and FIX?
SEMBA's Cyclically Adjusted Book per Share of 円1,183.95 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SEMBA and its competitors. SEMBA's current Cyclically Adjusted Book per Share is 円1,183.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SEMBA stock overvalued right now?
Based on GuruFocus' analysis, SEMBA (TSE:6540) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,695.73, compared to a current price of 円1,534.00 — trading 9.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,183.95. SEMBA's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For SEMBA (TSE:6540), the current Cyclically Adjusted Book per Share is 円1,183.95 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SEMBA (TSE:6540) Overvalued in 2026?

Based on GuruFocus' analysis, SEMBA stock appears to be undervalued. The current stock price of 円1,534.00 is trading 9.5% below its estimated GF Value™ of 円1,695.73. GuruFocus considers SEMBA to be Modestly Undervalued.

Key valuation signals for TSE:6540:

  • Cyclically Adjusted Book per Share: 円1,183.95
  • GF Value™: 円1,695.73 vs. price of 円1,534.00 (9.5% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the TSE:6540 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SEMBA Business Description

Address 1-2-3 Shibaura, 9th Floor, Seavans South Building, Minato-ku, Tokyo, JPN, 105-0023
SEMBA Corp provides interior construction services. The company offers administration, operation, and sales promotion for commercial space, market research, and general construction services. Semba serves customers in Japan. The Company is involved in market research and analysis, commercial facilities management and operation, sales promotion, designing, manufacturing, and selling of display tools, general construction business, and other related business activities.
78GF Score

Get the complete analysis for TSE:6540

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,534.00
Price
円1,695.73
GF Value