SEMBA (TSE:6540) Cyclically Adjusted Revenue per Share: 円2,760.11 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6540 SEMBA Corp TSE:6540
78 GF Score
Price 円1,521.00
GF Value 円1,649.07
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is SEMBA Cyclically Adjusted Revenue per Share?

SEMBA TSE:6540 -0.98% 78 Cyclically Adjusted Revenue per Share is 円2,760.11 as of Jun. 2026. GuruFocus rates TSE:6540 with a GF Score™ of 78/100 and a GF Value™ of 円1,649.07 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

SEMBA's adjusted revenue per share for the three months ended in Jun. 2026 was 円713.969. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,760.11 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-03), SEMBA's current stock price is 円1521.00. SEMBA's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円2,760.11. SEMBA's Cyclically Adjusted PS Ratio of today is 0.55.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of SEMBA was 0.66. The lowest was 0.54. And the median was 0.55.


SEMBA  (TSE:6540) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

SEMBA's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1521.00/2760.11
=0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of SEMBA was 0.66. The lowest was 0.54. And the median was 0.55.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


SEMBA Cyclically Adjusted Revenue per Share Related Terms


SEMBA Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for SEMBA's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SEMBA Cyclically Adjusted Revenue per Share Chart

SEMBA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

SEMBA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 2,735.61 2,760.11

TSE:6540 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, SEMBA's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SEMBA Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, SEMBA's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where SEMBA's Cyclically Adjusted PS Ratio falls into.


TSE:6540
78GF Score
SEMBA Corp TSE:6540
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SEMBA Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SEMBA's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=713.969/113.6000*113.6000
=713.969

Current CPI (Jun. 2026) = 113.6000.

SEMBA Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 754.887 98.400 871.496
201703 683.517 98.100 791.514
201706 733.139 98.500 845.529
201709 599.702 98.800 689.536
201712 809.953 99.400 925.661
201803 634.892 99.200 727.054
201806 708.846 99.200 811.743
201809 546.248 99.900 621.159
201812 840.245 99.700 957.390
201903 462.216 99.700 526.657
201906 897.830 99.800 1,021.979
201909 718.495 100.100 815.395
201912 713.400 100.500 806.390
202003 581.173 100.300 658.238
202006 609.625 99.900 693.227
202009 358.446 99.900 407.602
202012 522.985 99.300 598.299
202103 372.763 99.900 423.883
202106 405.523 99.500 462.989
202109 423.909 100.100 481.080
202112 682.672 100.100 774.741
202203 551.813 101.100 620.039
202206 668.789 101.800 746.311
202209 372.831 103.100 410.801
202212 579.903 104.100 632.824
202303 446.696 104.400 486.060
202306 630.963 105.200 681.344
202309 441.621 106.200 472.393
202312 853.743 106.800 908.101
202403 478.705 107.200 507.284
202406 578.157 108.200 607.011
202412 0.000 110.700 0.000
202503 715.081 111.100 731.172
202506 762.860 111.700 775.836
202509 641.195 112.000 650.355
202512 963.702 113.000 968.819
202603 701.564 112.700 707.167
202606 713.969 113.600 713.969

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,760.11 mean?
SEMBA (TSE:6540) has a Cyclically Adjusted Revenue per Share of 円2,760.11 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on SEMBA and its competitors.
Is SEMBA's Cyclically Adjusted Revenue per Share too high?
SEMBA's current Cyclically Adjusted Revenue per Share is 円2,760.11. Overall, SEMBA has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does SEMBA's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
SEMBA's Cyclically Adjusted Revenue per Share of 円2,760.11 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on SEMBA and its competitors. SEMBA's current Cyclically Adjusted Revenue per Share is 円2,760.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SEMBA stock overvalued right now?
Based on GuruFocus' analysis, SEMBA (TSE:6540) is currently considered Fairly Valued. The stock's GF Value™ is 円1,649.07, compared to a current price of 円1,521.00 — trading 7.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,760.11. SEMBA's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For SEMBA (TSE:6540), the current Cyclically Adjusted Revenue per Share is 円2,760.11 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SEMBA (TSE:6540) Overvalued in 2026?

Based on GuruFocus' analysis, SEMBA stock appears to be undervalued. The current stock price of 円1,521.00 is trading 7.8% below its estimated GF Value™ of 円1,649.07. GuruFocus considers SEMBA to be Fairly Valued.

Key valuation signals for TSE:6540:

  • Cyclically Adjusted Revenue per Share: 円2,760.11
  • GF Value™: 円1,649.07 vs. price of 円1,521.00 (7.8% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the TSE:6540 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SEMBA Business Description

Address 1-2-3 Shibaura, 9th Floor, Seavans South Building, Minato-ku, Tokyo, JPN, 105-0023
SEMBA Corp provides interior construction services. The company offers administration, operation, and sales promotion for commercial space, market research, and general construction services. Semba serves customers in Japan. The Company is involved in market research and analysis, commercial facilities management and operation, sales promotion, designing, manufacturing, and selling of display tools, general construction business, and other related business activities.
78GF Score

Get the complete analysis for TSE:6540

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,521.00
Price
円1,649.07
GF Value