Mitsui E&S Co (TSE:7003) Cyclically Adjusted Book per Share: 円1,865.67 (As of Mar. 2026)


TSE:7003 Mitsui E&S Co Ltd TSE:7003
56 GF Score
Price 円4,865.00
GF Value 円1,834.24
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Mitsui E&S Co Cyclically Adjusted Book per Share?

Mitsui E&S Co TSE:7003 +10.29% 56 Cyclically Adjusted Book per Share is 円1,865.67 as of Mar. 2026. GuruFocus rates TSE:7003 with a GF Score™ of 56/100 and a GF Value™ of 円1,834.24 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Mitsui E&S Co's adjusted book value per share for the three months ended in Mar. 2026 was 円2,270.537. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,865.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mitsui E&S Co's average Cyclically Adjusted Book Growth Rate was -5.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -4.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -3.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Mitsui E&S Co was 5.40% per year. The lowest was -4.40% per year. And the median was -3.50% per year.

As of today (2026-07-07), Mitsui E&S Co's current stock price is 円4865.00. Mitsui E&S Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,865.67. Mitsui E&S Co's Cyclically Adjusted PB Ratio of today is 2.61.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mitsui E&S Co was 4.26. The lowest was 0.14. And the median was 0.47.


Mitsui E&S Co  (TSE:7003) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mitsui E&S Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4865.00/1865.67
=2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mitsui E&S Co was 4.26. The lowest was 0.14. And the median was 0.47.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Mitsui E&S Co Cyclically Adjusted Book per Share Related Terms


Mitsui E&S Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Mitsui E&S Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui E&S Co Cyclically Adjusted Book per Share Chart

Mitsui E&S Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,180.79 2,120.03 2,041.67 1,971.62 1,865.67

Mitsui E&S Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,971.62 1,944.61 1,914.06 1,897.62 1,865.67

TSE:7003 vs SPCX, GE, RTX: Cyclically Adjusted Book per Share Comparison

For the Aerospace & Defense subindustry, Mitsui E&S Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui E&S Co Cyclically Adjusted PB Ratio vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Mitsui E&S Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mitsui E&S Co's Cyclically Adjusted PB Ratio falls into.


TSE:7003
56GF Score
Mitsui E&S Co Ltd TSE:7003
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui E&S Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui E&S Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2270.537/112.7000*112.7000
=2,270.537

Current CPI (Mar. 2026) = 112.7000.

Mitsui E&S Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 2,731.834 98.100 3,138.407
201609 2,709.204 98.000 3,115.585
201612 2,731.685 98.400 3,128.668
201703 3,100.690 98.100 3,562.159
201706 2,932.197 98.500 3,354.910
201709 2,963.030 98.800 3,379.894
201712 3,040.991 99.400 3,447.884
201803 2,961.450 99.200 3,364.470
201806 2,902.227 99.200 3,297.187
201809 2,349.586 99.900 2,650.634
201812 2,373.314 99.700 2,682.773
201903 1,976.394 99.700 2,234.098
201906 1,965.334 99.800 2,219.370
201909 1,029.173 100.100 1,158.719
201912 985.785 100.500 1,105.452
202003 798.491 100.300 897.208
202006 604.515 99.900 681.970
202009 654.020 99.900 737.818
202012 693.060 99.300 786.585
202103 795.384 99.900 897.295
202106 997.180 99.500 1,129.469
202109 968.571 100.100 1,090.489
202112 905.824 100.100 1,019.844
202203 707.560 101.100 788.744
202206 894.513 101.800 990.291
202209 1,048.645 103.100 1,146.288
202212 1,124.734 104.100 1,217.652
202303 1,217.390 104.400 1,314.175
202306 1,183.925 105.200 1,268.330
202309 1,250.146 106.200 1,326.662
202312 1,327.052 106.800 1,400.363
202403 1,408.662 107.200 1,480.935
202406 1,631.102 108.200 1,698.939
202409 1,573.374 108.900 1,628.276
202412 1,578.473 110.700 1,606.991
202503 1,683.540 111.100 1,707.785
202506 1,758.006 111.700 1,773.745
202509 1,892.493 112.000 1,904.321
202512 2,027.087 113.000 2,021.705
202603 2,270.537 112.700 2,270.537

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,865.67 mean?
Mitsui E&S Co (TSE:7003) has a Cyclically Adjusted Book per Share of 円1,865.67 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mitsui E&S Co and its competitors.
Is Mitsui E&S Co's Cyclically Adjusted Book per Share too high?
Mitsui E&S Co's current Cyclically Adjusted Book per Share is 円1,865.67. Overall, Mitsui E&S Co has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mitsui E&S Co's Cyclically Adjusted Book per Share compare to SPCX and GE?
Mitsui E&S Co's Cyclically Adjusted Book per Share of 円1,865.67 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Aerospace & Defense company?
A good Cyclically Adjusted Book per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mitsui E&S Co and its competitors. Mitsui E&S Co's current Cyclically Adjusted Book per Share is 円1,865.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui E&S Co stock overvalued right now?
Based on GuruFocus' analysis, Mitsui E&S Co (TSE:7003) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,834.24, compared to a current price of 円4,865.00 — trading 165.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,865.67. Mitsui E&S Co's overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Mitsui E&S Co (TSE:7003), the current Cyclically Adjusted Book per Share is 円1,865.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui E&S Co (TSE:7003) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui E&S Co stock appears to be overvalued. The current stock price of 円4,865.00 is trading 165.2% above its estimated GF Value™ of 円1,834.24. GuruFocus considers Mitsui E&S Co to be Significantly Overvalued.

Key valuation signals for TSE:7003:

  • Cyclically Adjusted Book per Share: 円1,865.67
  • GF Value™: 円1,834.24 vs. price of 円4,865.00 (165.2% above fair value)
  • GF Score™: 56/100 with 4 warning signs

No single metric tells the full story. See the TSE:7003 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui E&S Co Business Description

Other Exchanges MIESY:USAMU1:Germany
Address 6-4 Tsukiji 5-chome, Chuo-ku, Tokyo, JPN, 104-8439
Mitsui E&S Co Ltd constructs commercial and naval ships, engines and generators, plants, and other engineering projects. It manufactures carriers, tankers, vessels, and underwater vehicles for a variety of end markets. Engineering and design teams work to enhance technological capabilities and deliver advanced ships. Mitsui has three business segments: ship and ocean projects (approximately half of total revenue), machinery and systems, and engineering. It plans and builds chemical, power generation, water, and waste plants to help customers develop cost-effective products. After-sales services repair industrial machinery and deliver spare parts to customers. Japan and Brazil generate more sales than any other country.
56GF Score

Get the complete analysis for TSE:7003

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,865.00
Price
円1,834.24
GF Value