Mitsui E&S Co (TSE:7003) Cyclically Adjusted Revenue per Share: 円7,044.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7003 Mitsui E&S Co Ltd TSE:7003
56 GF Score
Price 円4,740.00
GF Value 円1,839.32
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Mitsui E&S Co Cyclically Adjusted Revenue per Share?

Mitsui E&S Co TSE:7003 +1.24% 56 Cyclically Adjusted Revenue per Share is 円7,044.06 as of Mar. 2026. GuruFocus rates TSE:7003 with a GF Score™ of 56/100 and a GF Value™ of 円1,839.32 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mitsui E&S Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円991.032. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円7,044.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mitsui E&S Co's average Cyclically Adjusted Revenue Growth Rate was -8.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -6.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -4.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mitsui E&S Co was 0.70% per year. The lowest was -6.50% per year. And the median was -0.05% per year.

As of today (2026-07-23), Mitsui E&S Co's current stock price is 円4740.00. Mitsui E&S Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円7,044.06. Mitsui E&S Co's Cyclically Adjusted PS Ratio of today is 0.67.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui E&S Co was 1.11. The lowest was 0.04. And the median was 0.13.


Mitsui E&S Co  (TSE:7003) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mitsui E&S Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4740.00/7044.06
=0.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui E&S Co was 1.11. The lowest was 0.04. And the median was 0.13.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mitsui E&S Co Cyclically Adjusted Revenue per Share Related Terms


Mitsui E&S Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mitsui E&S Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui E&S Co Cyclically Adjusted Revenue per Share Chart

Mitsui E&S Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8,820.96 8,620.06 8,245.60 7,723.71 7,044.06

Mitsui E&S Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7,723.71 7,589.90 7,414.40 7,272.98 7,044.06

TSE:7003 vs SPCX, GE, RTX: Cyclically Adjusted Revenue per Share Comparison

For the Aerospace & Defense subindustry, Mitsui E&S Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui E&S Co Cyclically Adjusted PS Ratio vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Mitsui E&S Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mitsui E&S Co's Cyclically Adjusted PS Ratio falls into.


TSE:7003
56GF Score
Mitsui E&S Co Ltd TSE:7003
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui E&S Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui E&S Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=991.032/112.7000*112.7000
=991.032

Current CPI (Mar. 2026) = 112.7000.

Mitsui E&S Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2,015.762 98.100 2,315.763
201609 1,970.330 98.000 2,265.880
201612 2,134.825 98.400 2,445.069
201703 2,919.812 98.100 3,354.361
201706 2,007.015 98.500 2,296.351
201709 2,218.549 98.800 2,530.673
201712 2,207.307 99.400 2,502.651
201803 2,267.463 99.200 2,576.039
201806 1,892.192 99.200 2,149.698
201809 1,964.085 99.900 2,215.740
201812 2,074.663 99.700 2,345.181
201903 2,191.171 99.700 2,476.880
201906 1,978.991 99.800 2,234.792
201909 2,433.491 100.100 2,739.805
201912 2,360.783 100.500 2,647.366
202003 2,953.723 100.300 3,318.889
202006 1,988.781 99.900 2,243.600
202009 2,021.608 99.900 2,280.633
202012 1,985.405 99.300 2,253.325
202103 1,978.231 99.900 2,231.698
202106 2,297.409 99.500 2,602.191
202109 2,106.465 100.100 2,371.614
202112 1,881.767 100.100 2,118.633
202203 874.653 101.100 975.009
202206 617.861 101.800 684.017
202209 615.726 103.100 673.058
202212 553.856 104.100 599.612
202303 1,018.238 104.400 1,099.190
202306 606.105 105.200 649.316
202309 747.341 106.200 793.082
202312 807.561 106.800 852.173
202403 858.035 107.200 902.057
202406 689.987 108.200 718.683
202409 738.455 108.900 764.223
202412 726.265 110.700 739.386
202503 950.121 111.100 963.804
202506 804.311 111.700 811.512
202509 836.268 112.000 841.495
202512 868.378 113.000 866.073
202603 991.032 112.700 991.032

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円7,044.06 mean?
Mitsui E&S Co (TSE:7003) has a Cyclically Adjusted Revenue per Share of 円7,044.06 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui E&S Co and its competitors.
Is Mitsui E&S Co's Cyclically Adjusted Revenue per Share too high?
Mitsui E&S Co's current Cyclically Adjusted Revenue per Share is 円7,044.06. Overall, Mitsui E&S Co has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mitsui E&S Co's Cyclically Adjusted Revenue per Share compare to SPCX and GE?
Mitsui E&S Co's Cyclically Adjusted Revenue per Share of 円7,044.06 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Aerospace & Defense company?
A good Cyclically Adjusted Revenue per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui E&S Co and its competitors. Mitsui E&S Co's current Cyclically Adjusted Revenue per Share is 円7,044.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui E&S Co stock overvalued right now?
Based on GuruFocus' analysis, Mitsui E&S Co (TSE:7003) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,839.32, compared to a current price of 円4,740.00 — trading 157.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円7,044.06. Mitsui E&S Co's overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mitsui E&S Co (TSE:7003), the current Cyclically Adjusted Revenue per Share is 円7,044.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui E&S Co (TSE:7003) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui E&S Co stock appears to be overvalued. The current stock price of 円4,740.00 is trading 157.7% above its estimated GF Value™ of 円1,839.32. GuruFocus considers Mitsui E&S Co to be Significantly Overvalued.

Key valuation signals for TSE:7003:

  • Cyclically Adjusted Revenue per Share: 円7,044.06
  • GF Value™: 円1,839.32 vs. price of 円4,740.00 (157.7% above fair value)
  • GF Score™: 56/100 with 4 warning signs

No single metric tells the full story. See the TSE:7003 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui E&S Co Business Description

Other Exchanges MIESY:USAMU1:Germany
Address 6-4 Tsukiji 5-chome, Chuo-ku, Tokyo, JPN, 104-8439
Mitsui E&S Co Ltd constructs commercial and naval ships, engines and generators, plants, and other engineering projects. It manufactures carriers, tankers, vessels, and underwater vehicles for a variety of end markets. Engineering and design teams work to enhance technological capabilities and deliver advanced ships. Mitsui has three business segments: ship and ocean projects (approximately half of total revenue), machinery and systems, and engineering. It plans and builds chemical, power generation, water, and waste plants to help customers develop cost-effective products. After-sales services repair industrial machinery and deliver spare parts to customers. Japan and Brazil generate more sales than any other country.
56GF Score

Get the complete analysis for TSE:7003

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,740.00
Price
円1,839.32
GF Value