Kawasaki Heavy Industries (TSE:7012) Cyclically Adjusted Book per Share: 円668.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7012 Kawasaki Heavy Industries Ltd TSE:7012
81 GF Score
Price 円2,716.50
GF Value 円1,581.22
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Kawasaki Heavy Industries Cyclically Adjusted Book per Share?

Kawasaki Heavy Industries TSE:7012 -2.27% 81 Cyclically Adjusted Book per Share is 円668.72 as of Mar. 2026. GuruFocus rates TSE:7012 with a GF Score™ of 81/100 and a GF Value™ of 円1,581.22 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kawasaki Heavy Industries's adjusted book value per share for the three months ended in Mar. 2026 was 円1,050.575. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円668.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kawasaki Heavy Industries's average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kawasaki Heavy Industries was 6.90% per year. The lowest was 4.00% per year. And the median was 5.75% per year.

As of today (2026-07-14), Kawasaki Heavy Industries's current stock price is 円2716.50. Kawasaki Heavy Industries's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円668.72. Kawasaki Heavy Industries's Cyclically Adjusted PB Ratio of today is 4.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kawasaki Heavy Industries was 5.54. The lowest was 0.52. And the median was 1.26.


Kawasaki Heavy Industries  (TSE:7012) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kawasaki Heavy Industries's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2716.50/668.72
=4.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kawasaki Heavy Industries was 5.54. The lowest was 0.52. And the median was 1.26.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kawasaki Heavy Industries Cyclically Adjusted Book per Share Related Terms


Kawasaki Heavy Industries Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kawasaki Heavy Industries's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kawasaki Heavy Industries Cyclically Adjusted Book per Share Chart

Kawasaki Heavy Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 511.27 552.34 592.71 624.31 668.72

Kawasaki Heavy Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 624.31 635.12 644.44 659.07 668.72

TSE:7012 vs GEV, ETN, PH: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, Kawasaki Heavy Industries's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kawasaki Heavy Industries Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Kawasaki Heavy Industries's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kawasaki Heavy Industries's Cyclically Adjusted PB Ratio falls into.


TSE:7012
81GF Score
Kawasaki Heavy Industries Ltd TSE:7012
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kawasaki Heavy Industries Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kawasaki Heavy Industries's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1050.575/112.7000*112.7000
=1,050.575

Current CPI (Mar. 2026) = 112.7000.

Kawasaki Heavy Industries Quarterly Data

Book Value per Share CPI Adj_Book
201606 492.424 98.100 565.710
201609 465.731 98.000 535.591
201612 493.903 98.400 565.680
201703 523.477 98.100 601.385
201706 522.629 98.500 597.972
201709 528.863 98.800 603.268
201712 540.063 99.400 612.325
201803 557.997 99.200 633.934
201806 553.971 99.200 629.360
201809 547.044 99.900 617.136
201812 556.267 99.700 628.799
201903 570.368 99.700 644.739
201906 549.725 99.800 620.782
201909 547.799 100.100 616.753
201912 549.629 100.500 616.350
202003 545.515 100.300 612.957
202006 529.405 99.900 597.237
202009 509.437 99.900 574.710
202012 526.849 99.300 597.944
202103 557.142 99.900 628.528
202106 524.936 99.500 594.576
202109 516.989 100.100 582.065
202112 522.594 100.100 588.375
202203 603.661 101.100 672.924
202206 620.760 101.800 687.226
202209 645.362 103.100 705.454
202212 665.833 104.100 720.839
202303 688.076 104.400 742.779
202306 698.307 105.200 748.091
202309 670.913 106.200 711.976
202312 679.150 106.800 716.669
202403 757.114 107.200 795.958
202406 784.247 108.200 816.864
202409 76.402 108.900 79.068
202412 797.261 110.700 811.665
202503 841.126 111.100 853.239
202506 880.614 111.700 888.498
202509 911.402 112.000 917.098
202512 966.320 113.000 963.755
202603 1,050.575 112.700 1,050.575

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円668.72 mean?
Kawasaki Heavy Industries (TSE:7012) has a Cyclically Adjusted Book per Share of 円668.72 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kawasaki Heavy Industries and its competitors.
Is Kawasaki Heavy Industries' Cyclically Adjusted Book per Share too high?
Kawasaki Heavy Industries' current Cyclically Adjusted Book per Share is 円668.72. Overall, Kawasaki Heavy Industries has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kawasaki Heavy Industries' Cyclically Adjusted Book per Share compare to GEV and ETN?
Kawasaki Heavy Industries' Cyclically Adjusted Book per Share of 円668.72 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kawasaki Heavy Industries and its competitors. Kawasaki Heavy Industries's current Cyclically Adjusted Book per Share is 円668.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kawasaki Heavy Industries stock overvalued right now?
Based on GuruFocus' analysis, Kawasaki Heavy Industries (TSE:7012) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,581.22, compared to a current price of 円2,716.50 — trading 71.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円668.72. Kawasaki Heavy Industries' overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kawasaki Heavy Industries (TSE:7012), the current Cyclically Adjusted Book per Share is 円668.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kawasaki Heavy Industries (TSE:7012) Overvalued in 2026?

Based on GuruFocus' analysis, Kawasaki Heavy Industries stock appears to be overvalued. The current stock price of 円2,716.50 is trading 71.8% above its estimated GF Value™ of 円1,581.22. GuruFocus considers Kawasaki Heavy Industries to be Significantly Overvalued.

Key valuation signals for TSE:7012:

  • Cyclically Adjusted Book per Share: 円668.72
  • GF Value™: 円1,581.22 vs. price of 円2,716.50 (71.8% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the TSE:7012 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kawasaki Heavy Industries Business Description

Address 1-1-3 Higashikawasakicho, Kobe Crystal Tower, Chuo-ku, Kobe, JPN, 650-8680
Kawasaki Heavy Industries Ltd is a Japan-based conglomerate with operations in aerospace, marine, and vehicles. The company operates through six segments. The Aerospace Systems segment manufactures and sells aircraft, engines, and space-related equipment. The Energy Solutions & Marine segment provides energy equipment, hydrogen systems, marine propulsion, plants, ships, and crushers. The Power Sports & Engine segment produces motorcycles, off-road vehicles, personal watercraft, and general-purpose engines. The Precision Machinery and Robots segment offers hydraulic equipment and industrial robots. The Vehicle segment manufactures railway vehicles and snow removal machinery. The Other segment covers commerce mediation, sales, orders, and welfare facility management.
81GF Score

Get the complete analysis for TSE:7012

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,716.50
Price
円1,581.22
GF Value