Kawasaki Heavy Industries (TSE:7012) Cyclically Adjusted Revenue per Share: 円2,259.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7012 Kawasaki Heavy Industries Ltd TSE:7012
75 GF Score
Price 円2,734.50
GF Value 円1,587.26
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Kawasaki Heavy Industries Cyclically Adjusted Revenue per Share?

Kawasaki Heavy Industries TSE:7012 -1.83% 75 Cyclically Adjusted Revenue per Share is 円2,259.45 as of Mar. 2026. GuruFocus rates TSE:7012 with a GF Score™ of 75/100 and a GF Value™ of 円1,587.26 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kawasaki Heavy Industries's adjusted revenue per share for the three months ended in Mar. 2026 was 円897.207. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,259.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kawasaki Heavy Industries's average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kawasaki Heavy Industries was 5.40% per year. The lowest was 1.90% per year. And the median was 2.65% per year.

As of today (2026-07-27), Kawasaki Heavy Industries's current stock price is 円2734.50. Kawasaki Heavy Industries's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,259.45. Kawasaki Heavy Industries's Cyclically Adjusted PS Ratio of today is 1.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kawasaki Heavy Industries was 1.63. The lowest was 0.14. And the median was 0.35.


Kawasaki Heavy Industries  (TSE:7012) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kawasaki Heavy Industries's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2734.50/2259.45
=1.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kawasaki Heavy Industries was 1.63. The lowest was 0.14. And the median was 0.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kawasaki Heavy Industries Cyclically Adjusted Revenue per Share Related Terms


Kawasaki Heavy Industries Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kawasaki Heavy Industries's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kawasaki Heavy Industries Cyclically Adjusted Revenue per Share Chart

Kawasaki Heavy Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,847.62 1,945.06 2,033.30 2,162.77 2,259.45

Kawasaki Heavy Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,162.77 2,186.68 2,203.20 2,241.21 2,259.45

TSE:7012 vs MMM, HON: Cyclically Adjusted Revenue per Share Comparison

For the Conglomerates subindustry, Kawasaki Heavy Industries's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kawasaki Heavy Industries Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Kawasaki Heavy Industries's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kawasaki Heavy Industries's Cyclically Adjusted PS Ratio falls into.


TSE:7012
75GF Score
Kawasaki Heavy Industries Ltd TSE:7012
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kawasaki Heavy Industries Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kawasaki Heavy Industries's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=897.207/112.7000*112.7000
=897.207

Current CPI (Mar. 2026) = 112.7000.

Kawasaki Heavy Industries Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 406.877 98.100 467.432
201609 427.924 98.000 492.113
201612 413.932 98.400 474.087
201703 569.603 98.100 654.376
201706 401.462 98.500 459.338
201709 448.227 98.800 511.287
201712 458.111 99.400 519.408
201803 576.928 99.200 655.441
201806 411.603 99.200 467.618
201809 412.244 99.900 465.064
201812 486.659 99.700 550.115
201903 598.829 99.700 676.911
201906 419.980 99.800 474.266
201909 461.896 100.100 520.037
201912 477.571 100.500 535.545
202003 605.696 100.300 680.578
202006 359.910 99.900 406.025
202009 427.103 99.900 481.827
202012 449.177 99.300 509.791
202103 545.970 99.900 615.924
202106 425.728 99.500 482.206
202109 388.708 100.100 437.636
202112 427.114 100.100 480.877
202203 551.962 101.100 615.293
202206 418.394 101.800 463.193
202209 488.910 103.100 534.434
202212 521.350 104.100 564.420
202303 632.039 104.400 682.287
202306 484.043 105.200 518.552
202309 434.664 106.200 461.268
202312 548.936 106.800 579.261
202403 740.551 107.200 778.546
202406 530.414 108.200 552.474
202409 525.308 108.900 543.638
202412 624.644 110.700 635.929
202503 862.145 111.100 874.561
202506 584.425 111.700 589.657
202509 607.647 112.000 611.445
202512 676.208 113.000 674.413
202603 897.207 112.700 897.207

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,259.45 mean?
Kawasaki Heavy Industries (TSE:7012) has a Cyclically Adjusted Revenue per Share of 円2,259.45 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kawasaki Heavy Industries and its competitors.
Is Kawasaki Heavy Industries' Cyclically Adjusted Revenue per Share too high?
Kawasaki Heavy Industries' current Cyclically Adjusted Revenue per Share is 円2,259.45. Overall, Kawasaki Heavy Industries has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kawasaki Heavy Industries' Cyclically Adjusted Revenue per Share compare to MMM and HON?
Kawasaki Heavy Industries' Cyclically Adjusted Revenue per Share of 円2,259.45 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Conglomerates company?
A good Cyclically Adjusted Revenue per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kawasaki Heavy Industries and its competitors. Kawasaki Heavy Industries's current Cyclically Adjusted Revenue per Share is 円2,259.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kawasaki Heavy Industries stock overvalued right now?
Based on GuruFocus' analysis, Kawasaki Heavy Industries (TSE:7012) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,587.26, compared to a current price of 円2,734.50 — trading 72.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,259.45. Kawasaki Heavy Industries' overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kawasaki Heavy Industries (TSE:7012), the current Cyclically Adjusted Revenue per Share is 円2,259.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kawasaki Heavy Industries (TSE:7012) Overvalued in 2026?

Based on GuruFocus' analysis, Kawasaki Heavy Industries stock appears to be overvalued. The current stock price of 円2,734.50 is trading 72.3% above its estimated GF Value™ of 円1,587.26. GuruFocus considers Kawasaki Heavy Industries to be Significantly Overvalued.

Key valuation signals for TSE:7012:

  • Cyclically Adjusted Revenue per Share: 円2,259.45
  • GF Value™: 円1,587.26 vs. price of 円2,734.50 (72.3% above fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the TSE:7012 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kawasaki Heavy Industries Business Description

Address 1-1-3 Higashikawasakicho, Kobe Crystal Tower, Chuo-ku, Kobe, JPN, 650-8680
Kawasaki Heavy Industries Ltd is a Japan-based conglomerate with operations in aerospace, marine, and vehicles. The company operates through six segments. The Aerospace Systems segment manufactures and sells aircraft, engines, and space-related equipment. The Energy Solutions & Marine segment provides energy equipment, hydrogen systems, marine propulsion, plants, ships, and crushers. The Power Sports & Engine segment produces motorcycles, off-road vehicles, personal watercraft, and general-purpose engines. The Precision Machinery and Robots segment offers hydraulic equipment and industrial robots. The Vehicle segment manufactures railway vehicles and snow removal machinery. The Other segment covers commerce mediation, sales, orders, and welfare facility management.
75GF Score

Get the complete analysis for TSE:7012

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,734.50
Price
円1,587.26
GF Value