Namura Shipbuilding Co (TSE:7014) Cyclically Adjusted Book per Share: 円1,170.56 (As of Mar. 2026)


TSE:7014 Namura Shipbuilding Co Ltd TSE:7014
74 GF Score
Price 円3,640.00
GF Value 円2,182.32
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Namura Shipbuilding Co Cyclically Adjusted Book per Share?

Namura Shipbuilding Co TSE:7014 +1.96% 74 Cyclically Adjusted Book per Share is 円1,170.56 as of Mar. 2026. GuruFocus rates TSE:7014 with a GF Score™ of 74/100 and a GF Value™ of 円2,182.32 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Namura Shipbuilding Co's adjusted book value per share for the three months ended in Mar. 2026 was 円1,971.813. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,170.56 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Namura Shipbuilding Co's average Cyclically Adjusted Book Growth Rate was 1.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Namura Shipbuilding Co was 0.30% per year. The lowest was -1.60% per year. And the median was -0.90% per year.

As of today (2026-07-06), Namura Shipbuilding Co's current stock price is 円3640.00. Namura Shipbuilding Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,170.56. Namura Shipbuilding Co's Cyclically Adjusted PB Ratio of today is 3.11.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Namura Shipbuilding Co was 4.81. The lowest was 0.12. And the median was 0.42.


Namura Shipbuilding Co  (TSE:7014) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Namura Shipbuilding Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3640.00/1170.56
=3.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Namura Shipbuilding Co was 4.81. The lowest was 0.12. And the median was 0.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Namura Shipbuilding Co Cyclically Adjusted Book per Share Related Terms


Namura Shipbuilding Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Namura Shipbuilding Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Namura Shipbuilding Co Cyclically Adjusted Book per Share Chart

Namura Shipbuilding Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,172.21 1,167.86 1,148.91 1,157.73 1,170.56

Namura Shipbuilding Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,157.73 1,158.71 1,159.92 1,169.64 1,170.56

TSE:7014 vs SPCX, GE, RTX: Cyclically Adjusted Book per Share Comparison

For the Aerospace & Defense subindustry, Namura Shipbuilding Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namura Shipbuilding Co Cyclically Adjusted PB Ratio vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Namura Shipbuilding Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Namura Shipbuilding Co's Cyclically Adjusted PB Ratio falls into.


TSE:7014
74GF Score
Namura Shipbuilding Co Ltd TSE:7014
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Namura Shipbuilding Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Namura Shipbuilding Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1971.813/112.7000*112.7000
=1,971.813

Current CPI (Mar. 2026) = 112.7000.

Namura Shipbuilding Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,426.870 98.100 1,639.228
201609 1,412.799 98.000 1,624.719
201612 1,499.558 98.400 1,717.482
201703 1,414.355 98.100 1,624.850
201706 1,376.605 98.500 1,575.060
201709 1,362.737 98.800 1,554.458
201712 1,351.651 99.400 1,532.506
201803 1,102.036 99.200 1,252.011
201806 1,101.483 99.200 1,251.382
201809 1,075.667 99.900 1,213.490
201812 1,088.408 99.700 1,230.327
201903 1,081.748 99.700 1,222.798
201906 992.138 99.800 1,120.380
201909 924.869 100.100 1,041.286
201912 882.663 100.500 989.812
202003 808.754 100.300 908.740
202006 778.421 99.900 878.159
202009 752.490 99.900 848.905
202012 583.917 99.300 662.713
202103 584.238 99.900 659.095
202106 533.151 99.500 603.881
202109 548.467 100.100 617.505
202112 577.738 100.100 650.460
202203 538.606 101.100 600.405
202206 678.459 101.800 751.103
202209 694.362 103.100 759.016
202212 722.510 104.100 782.199
202303 721.564 104.400 778.930
202306 809.796 105.200 867.529
202309 905.157 106.200 960.557
202312 974.847 106.800 1,028.701
202403 1,149.244 107.200 1,208.207
202406 0.000 108.200 0.000
202409 1,348.319 108.900 1,395.368
202412 1,458.948 110.700 1,485.307
202503 1,510.090 111.100 1,531.837
202506 1,582.939 111.700 1,597.110
202509 1,700.717 112.000 1,711.346
202512 1,808.007 113.000 1,803.207
202603 1,971.813 112.700 1,971.813

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,170.56 mean?
Namura Shipbuilding Co (TSE:7014) has a Cyclically Adjusted Book per Share of 円1,170.56 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Namura Shipbuilding Co and its competitors.
Is Namura Shipbuilding Co's Cyclically Adjusted Book per Share too high?
Namura Shipbuilding Co's current Cyclically Adjusted Book per Share is 円1,170.56. Overall, Namura Shipbuilding Co has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Namura Shipbuilding Co's Cyclically Adjusted Book per Share compare to SPCX and GE?
Namura Shipbuilding Co's Cyclically Adjusted Book per Share of 円1,170.56 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Aerospace & Defense company?
A good Cyclically Adjusted Book per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Namura Shipbuilding Co and its competitors. Namura Shipbuilding Co's current Cyclically Adjusted Book per Share is 円1,170.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Namura Shipbuilding Co stock overvalued right now?
Based on GuruFocus' analysis, Namura Shipbuilding Co (TSE:7014) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,182.32, compared to a current price of 円3,640.00 — trading 66.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,170.56. Namura Shipbuilding Co's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Namura Shipbuilding Co (TSE:7014), the current Cyclically Adjusted Book per Share is 円1,170.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Namura Shipbuilding Co (TSE:7014) Overvalued in 2026?

Based on GuruFocus' analysis, Namura Shipbuilding Co stock appears to be overvalued. The current stock price of 円3,640.00 is trading 66.8% above its estimated GF Value™ of 円2,182.32. GuruFocus considers Namura Shipbuilding Co to be Significantly Overvalued.

Key valuation signals for TSE:7014:

  • Cyclically Adjusted Book per Share: 円1,170.56
  • GF Value™: 円2,182.32 vs. price of 円3,640.00 (66.8% above fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the TSE:7014 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Namura Shipbuilding Co Business Description

Other Exchanges NMRSF:USA
Address 1-9, Itachibori 2-chome, Nikken Building, 8th Floor, Nishi-ku, Osaka, JPN
Namura Shipbuilding Co Ltd is in the business of infrastructure development operating in Japan. The company is in the business of shipbuilding, ship repairs, design, production and installation of bridge, floodgate and steel structure. Its products are bulk carrier, ore carrier, oil tanker, and LPG (Liquefied Petroleum Gas) carrier. The company also constructs car carriers, container ships, and cement carriers. In addition, the company offers maintenance work on aluminum high-speed passenger ships.
74GF Score

Get the complete analysis for TSE:7014

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,640.00
Price
円2,182.32
GF Value