Namura Shipbuilding Co (TSE:7014) Cyclically Adjusted Revenue per Share: 円1,993.73 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7014 Namura Shipbuilding Co Ltd TSE:7014
67 GF Score
Price 円4,160.00
GF Value 円2,190.55
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Namura Shipbuilding Co Cyclically Adjusted Revenue per Share?

Namura Shipbuilding Co TSE:7014 +6.80% 67 Cyclically Adjusted Revenue per Share is 円1,993.73 as of Mar. 2026. GuruFocus rates TSE:7014 with a GF Score™ of 67/100 and a GF Value™ of 円2,190.55 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Namura Shipbuilding Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円624.484. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,993.73 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Namura Shipbuilding Co's average Cyclically Adjusted Revenue Growth Rate was 0.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Namura Shipbuilding Co was 0.10% per year. The lowest was -5.80% per year. And the median was -3.85% per year.

As of today (2026-07-22), Namura Shipbuilding Co's current stock price is 円4160.00. Namura Shipbuilding Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,993.73. Namura Shipbuilding Co's Cyclically Adjusted PS Ratio of today is 2.09.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Namura Shipbuilding Co was 2.82. The lowest was 0.07. And the median was 0.22.


Namura Shipbuilding Co  (TSE:7014) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Namura Shipbuilding Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4160.00/1993.73
=2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Namura Shipbuilding Co was 2.82. The lowest was 0.07. And the median was 0.22.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Namura Shipbuilding Co Cyclically Adjusted Revenue per Share Related Terms


Namura Shipbuilding Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Namura Shipbuilding Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Namura Shipbuilding Co Cyclically Adjusted Revenue per Share Chart

Namura Shipbuilding Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,009.98 1,985.46 1,945.42 1,981.06 1,993.73

Namura Shipbuilding Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,981.06 1,983.87 1,984.53 1,994.94 1,993.73

TSE:7014 vs SPCX, GE, RTX: Cyclically Adjusted Revenue per Share Comparison

For the Aerospace & Defense subindustry, Namura Shipbuilding Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namura Shipbuilding Co Cyclically Adjusted PS Ratio vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Namura Shipbuilding Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Namura Shipbuilding Co's Cyclically Adjusted PS Ratio falls into.


TSE:7014
67GF Score
Namura Shipbuilding Co Ltd TSE:7014
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Namura Shipbuilding Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Namura Shipbuilding Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=624.484/112.7000*112.7000
=624.484

Current CPI (Mar. 2026) = 112.7000.

Namura Shipbuilding Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 517.661 98.100 594.703
201609 470.257 98.000 540.796
201612 516.969 98.400 592.098
201703 483.538 98.100 555.502
201706 540.359 98.500 618.258
201709 481.060 98.800 548.739
201712 438.455 99.400 497.122
201803 494.841 99.200 562.183
201806 406.264 99.200 461.552
201809 444.575 99.900 501.538
201812 428.054 99.700 483.868
201903 518.070 99.700 585.622
201906 435.035 99.800 491.267
201909 385.258 100.100 433.752
201912 395.390 100.500 443.388
202003 404.248 100.300 454.225
202006 366.675 99.900 413.656
202009 370.480 99.900 417.949
202012 325.907 99.300 369.886
202103 361.479 99.900 407.795
202106 304.381 99.500 344.761
202109 233.837 100.100 263.271
202112 284.722 100.100 320.561
202203 384.808 101.100 428.960
202206 518.110 101.800 573.585
202209 434.103 103.100 474.524
202212 380.405 104.100 411.831
202303 445.703 104.400 481.137
202306 426.631 105.200 457.047
202309 440.930 106.200 467.917
202312 519.880 106.800 548.600
202403 544.309 107.200 572.235
202406 568.674 108.200 592.325
202409 552.764 108.900 572.052
202412 606.988 110.700 617.954
202503 550.676 111.100 558.607
202506 521.474 111.700 526.143
202509 516.013 112.000 519.238
202512 609.752 113.000 608.133
202603 624.484 112.700 624.484

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,993.73 mean?
Namura Shipbuilding Co (TSE:7014) has a Cyclically Adjusted Revenue per Share of 円1,993.73 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Namura Shipbuilding Co and its competitors.
Is Namura Shipbuilding Co's Cyclically Adjusted Revenue per Share too high?
Namura Shipbuilding Co's current Cyclically Adjusted Revenue per Share is 円1,993.73. Overall, Namura Shipbuilding Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Namura Shipbuilding Co's Cyclically Adjusted Revenue per Share compare to SPCX and GE?
Namura Shipbuilding Co's Cyclically Adjusted Revenue per Share of 円1,993.73 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Aerospace & Defense company?
A good Cyclically Adjusted Revenue per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Namura Shipbuilding Co and its competitors. Namura Shipbuilding Co's current Cyclically Adjusted Revenue per Share is 円1,993.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Namura Shipbuilding Co stock overvalued right now?
Based on GuruFocus' analysis, Namura Shipbuilding Co (TSE:7014) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,190.55, compared to a current price of 円4,160.00 — trading 89.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,993.73. Namura Shipbuilding Co's overall GF Score™ is 67/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Namura Shipbuilding Co (TSE:7014), the current Cyclically Adjusted Revenue per Share is 円1,993.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Namura Shipbuilding Co (TSE:7014) Overvalued in 2026?

Based on GuruFocus' analysis, Namura Shipbuilding Co stock appears to be overvalued. The current stock price of 円4,160.00 is trading 89.9% above its estimated GF Value™ of 円2,190.55. GuruFocus considers Namura Shipbuilding Co to be Significantly Overvalued.

Key valuation signals for TSE:7014:

  • Cyclically Adjusted Revenue per Share: 円1,993.73
  • GF Value™: 円2,190.55 vs. price of 円4,160.00 (89.9% above fair value)
  • GF Score™: 67/100 with 2 warning signs

No single metric tells the full story. See the TSE:7014 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Namura Shipbuilding Co Business Description

Other Exchanges NMRSF:USA
Address 1-9, Itachibori 2-chome, Nikken Building, 8th Floor, Nishi-ku, Osaka, JPN
Namura Shipbuilding Co Ltd is in the business of infrastructure development operating in Japan. The company is in the business of shipbuilding, ship repairs, design, production and installation of bridge, floodgate and steel structure. Its products are bulk carrier, ore carrier, oil tanker, and LPG (Liquefied Petroleum Gas) carrier. The company also constructs car carriers, container ships, and cement carriers. In addition, the company offers maintenance work on aluminum high-speed passenger ships.
67GF Score

Get the complete analysis for TSE:7014

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,160.00
Price
円2,190.55
GF Value