Daisui Co (TSE:7538) Cyclically Adjusted Book per Share: 円676.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7538 Daisui Co Ltd TSE:7538
69 GF Score
Price 円375.00
GF Value 円344.17
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Daisui Co Cyclically Adjusted Book per Share?

Daisui Co TSE:7538 +0.81% 69 Cyclically Adjusted Book per Share is 円676.22 as of Mar. 2026. GuruFocus rates TSE:7538 with a GF Score™ of 69/100 and a GF Value™ of 円344.17 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Daisui Co's adjusted book value per share data for the fiscal year that ended in Mar. 2026 was 円942.593. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円676.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Daisui Co's average Cyclically Adjusted Book Growth Rate was 8.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Daisui Co was 10.10% per year. The lowest was 5.10% per year. And the median was 7.50% per year.

As of today (2026-07-14), Daisui Co's current stock price is 円 375.00. Daisui Co's Cyclically Adjusted Book per Share for the fiscal year that ended in Mar. 2026 was 円676.22. Daisui Co's Cyclically Adjusted PB Ratio of today is 0.55.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Daisui Co was 0.90. The lowest was 0.48. And the median was 0.58.


Daisui Co  (TSE:7538) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Daisui Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=375.00/676.22
=0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Daisui Co was 0.90. The lowest was 0.48. And the median was 0.58.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Daisui Co Cyclically Adjusted Book per Share Related Terms


Daisui Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Daisui Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daisui Co Cyclically Adjusted Book per Share Chart

Daisui Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 464.92 508.74 560.73 620.87 676.22

Daisui Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 560.73 557.75 620.87 0.00 676.22

TSE:7538 vs SYY, USFD, PFGC: Cyclically Adjusted Book per Share Comparison

For the Food Distribution subindustry, Daisui Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daisui Co Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Daisui Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Daisui Co's Cyclically Adjusted PB Ratio falls into.


TSE:7538
69GF Score
Daisui Co Ltd TSE:7538
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daisui Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daisui Co's adjusted Book Value per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_Book=Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=942.593/112.7000*112.7000
=942.593

Current CPI (Mar. 2026) = 112.7000.

Daisui Co Annual Data

Book Value per Share CPI Adj_Book
201703 462.295 98.100 531.097
201803 496.393 99.200 563.946
201903 510.383 99.700 576.932
202003 497.632 100.300 559.154
202103 580.057 99.900 654.379
202203 566.914 101.100 631.961
202303 613.521 104.400 662.297
202403 744.329 107.200 782.518
202503 845.200 111.100 857.372
202603 942.593 112.700 942.593

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円676.22 mean?
Daisui Co (TSE:7538) has a Cyclically Adjusted Book per Share of 円676.22 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Daisui Co and its competitors.
Is Daisui Co's Cyclically Adjusted Book per Share too high?
Daisui Co's current Cyclically Adjusted Book per Share is 円676.22. Overall, Daisui Co has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daisui Co's Cyclically Adjusted Book per Share compare to SYY and USFD?
Daisui Co's Cyclically Adjusted Book per Share of 円676.22 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Daisui Co and its competitors. Daisui Co's current Cyclically Adjusted Book per Share is 円676.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daisui Co stock overvalued right now?
Based on GuruFocus' analysis, Daisui Co (TSE:7538) is currently considered Fairly Valued. The stock's GF Value™ is 円344.17, compared to a current price of 円375.00 — trading 9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円676.22. Daisui Co's overall GF Score™ is 69/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Daisui Co (TSE:7538), the current Cyclically Adjusted Book per Share is 円676.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daisui Co (TSE:7538) Overvalued in 2026?

Based on GuruFocus' analysis, Daisui Co stock appears to be overvalued. The current stock price of 円375.00 is trading 9% above its estimated GF Value™ of 円344.17. GuruFocus considers Daisui Co to be Fairly Valued.

Key valuation signals for TSE:7538:

  • Cyclically Adjusted Book per Share: 円676.22
  • GF Value™: 円344.17 vs. price of 円375.00 (9% above fair value)
  • GF Score™: 69/100 with 1 warning sign

No single metric tells the full story. See the TSE:7538 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daisui Co Business Description

Address 1-1-86 Noda, Fukushima-Ku, Osaka, JPN, 553 8550
Daisui Co Ltd is engaged in the wholesale of marine products in the central wholesale market and provides refrigerated warehousing services in Japan.
69GF Score

Get the complete analysis for TSE:7538

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円375.00
Price
円344.17
GF Value