Daisui Co (TSE:7538) Altman Z-Score: 4.75 (As of Jul. 14, 2026) — 19% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7538 Daisui Co Ltd TSE:7538
69 GF Score
Price 円375.00
GF Value 円344.17
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Daisui Co Altman Z-Score?

Daisui Co TSE:7538 +0.81% 69 Altman Z-Score is 4.75 as of Jul. 14, 2026, which is 19% below its 10-year median of 5.87. GuruFocus rates TSE:7538 with a GF Score™ of 69/100 and a GF Value™ of 円344.17 (Fairly Valued). The stock has 1 warning sign investors should review. Among 309 Retail - Defensive companies, Daisui Co ranks better than 73.79% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.75 is strong.

Daisui Co has a Altman Z-Score of 4.75, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Daisui Co's Altman Z-Score or its related term are showing as below:

TSE:7538' s Altman Z-Score Range Over the Past 10 Years
Min: 4.75   Med: 5.87   Max: 7.06
Current: 4.75

During the past 13 years, Daisui Co's highest Altman Z-Score was 7.06. The lowest was 4.75. And the median was 5.87.


Daisui Co  (TSE:7538) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Daisui Co Altman Z-Score Related Terms


Daisui Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Daisui Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daisui Co Altman Z-Score Chart

Daisui Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.95 5.23 4.94 5.06 4.78

Daisui Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.94 4.20 5.06 0.00 4.78

TSE:7538 vs SYY, USFD, PFGC: Altman Z-Score Comparison

For the Food Distribution subindustry, Daisui Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daisui Co Altman Z-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Daisui Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Daisui Co's Altman Z-Score falls into.


TSE:7538
69GF Score
Daisui Co Ltd TSE:7538
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daisui Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Daisui Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3083+1.4*0.2464+3.3*0.0389+0.6*0.2943+1.0*3.7281
=4.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円28,371 Mil.
Total Current Assets was 円20,181 Mil.
Total Current Liabilities was 円11,434 Mil.
Retained Earnings was 円6,992 Mil.
Pre-Tax Income was 円1,050 Mil.
Interest Expense was 円-54 Mil.
Revenue was 円105,770 Mil.
Market Cap (Today) was 円4,570 Mil.
Total Liabilities was 円15,531 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(20181 - 11434)/28371
=0.3083

X2=Retained Earnings/Total Assets
=6992/28371
=0.2464

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1050 - -54)/28371
=0.0389

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4570.218/15531
=0.2943

X5=Revenue/Total Assets
=105770/28371
=3.7281

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Daisui Co has a Altman Z-Score of 4.75 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 4.75 mean?
Daisui Co (TSE:7538) has a Altman Z-Score of 4.75 as of Jul. 14, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Daisui Co and its competitors. This is 19% below median its historical median of 5.87. Over the past decade, Daisui Co's Altman Z-Score has ranged from 4.75 to 7.06. According to the industry distribution chart, Daisui Co ranks #81 out of 309 companies in the Retail - Defensive industry, placing it in the top 26.2%.
Is Daisui Co's Altman Z-Score too high?
Daisui Co's current Altman Z-Score of 4.75 is 19% below median its 10-year median of 5.87. Over the past 10 years, this metric has ranged from a low of 4.75 to a high of 7.06. The Retail - Defensive industry median Altman Z-Score is 3.56. Daisui Co's value of 4.75 is 33.4% above this industry median. Based on the distribution chart, Daisui Co ranks #81 out of 309 companies in the Retail - Defensive industry, which is above the industry midpoint. Overall, Daisui Co has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daisui Co's Altman Z-Score compare to SYY and USFD?
According to the Retail - Defensive industry distribution chart, Daisui Co ranks #81 out of 309 companies for Altman Z-Score. This puts Daisui Co in the upper half of its industry. The industry median Altman Z-Score is 3.56. Daisui Co's value of 4.75 is 33.4% above this benchmark. Historically, Daisui Co's own Altman Z-Score has ranged from 4.75 to 7.06 over the past decade. While the company's 10-year median is 5.87 vs. the industry median of 3.56, Daisui Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Defensive company?
The median Altman Z-Score among Retail - Defensive companies is 3.56, based on 309 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Daisui Co's current Altman Z-Score of 4.75 is 33.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Daisui Co and its competitors. For the Retail - Defensive industry, the median Altman Z-Score is 3.56 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Daisui Co's current Altman Z-Score is 4.75, which is 19% below median its own 10-year median of 5.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daisui Co stock overvalued right now?
Based on GuruFocus' analysis, Daisui Co (TSE:7538) is currently considered Fairly Valued. The stock's GF Value™ is 円344.17, compared to a current price of 円375.00 — trading 9% above its estimated fair value. The current Altman Z-Score is 4.75, which is 19% below median its 10-year median of 5.87 and 33.4% above the Retail - Defensive industry median of 3.56. Daisui Co's overall GF Score™ is 69/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Daisui Co (TSE:7538), the current Altman Z-Score is 4.75 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daisui Co (TSE:7538) Overvalued in 2026?

Based on GuruFocus' analysis, Daisui Co stock appears to be overvalued. The current stock price of 円375.00 is trading 9% above its estimated GF Value™ of 円344.17. GuruFocus considers Daisui Co to be Fairly Valued.

Key valuation signals for TSE:7538:

  • Altman Z-Score: 4.75 (19% below median its 10-year median of 5.87)
  • GF Value™: 円344.17 vs. price of 円375.00 (9% above fair value)
  • GF Score™: 69/100 with 1 warning sign
  • Industry Position: 33.4% above the Retail - Defensive median (#81 of 309)

No single metric tells the full story. See the TSE:7538 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daisui Co Business Description

Address 1-1-86 Noda, Fukushima-Ku, Osaka, JPN, 553 8550
Daisui Co Ltd is engaged in the wholesale of marine products in the central wholesale market and provides refrigerated warehousing services in Japan.
69GF Score

Get the complete analysis for TSE:7538

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円375.00
Price
円344.17
GF Value