Daisui Co (TSE:7538) EBIT: 円1,104 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7538 Daisui Co Ltd TSE:7538
69 GF Score
Price 円375.00
GF Value 円344.17
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Daisui Co EBIT?

Daisui Co TSE:7538 +0.81% 69 EBIT is 円1,104 Mil as of Mar. 2026. GuruFocus rates TSE:7538 with a GF Score™ of 69/100 and a GF Value™ of 円344.17 (Fairly Valued). The stock has 1 warning sign investors should review.

Daisui Co's earnings before interest and taxes (EBIT) for the six months ended in Mar. 2026 was 円723 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,104 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Daisui Co's annualized ROC % for the quarter that ended in Mar. 2026 was 5.17%. Daisui Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 12.02%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Daisui Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 18.21%.

Daisui Co  (TSE:7538) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Daisui Co's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=1276 * ( 1 - 28.41% )/( (17625 + 17691)/ 2 )
=913.4884/17658
=5.17 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=27795 - 8376 - ( 1794 - max(0, 11746 - 20046+1794))
=17625

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28371 - 8122 - ( 2558 - max(0, 11434 - 20181+2558))
=17691

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Daisui Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1446/( ( (2927 + max(9356, 0)) + (2939 + max(8839, 0)) )/ 2 )
=1446/( ( 12283 + 11778 )/ 2 )
=1446/12030.5
=12.02 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(9186 + 8097 + 969) - (8376 + 0 + 520)
=9356

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(9675 + 6365 + 1583) - (8122 + 0 + 662)
=8839

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Daisui Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=1104/6062.218
=18.21 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daisui Co EBIT Related Terms

Daisui Co EBIT Historical Data

* Premium members only.

The historical data trend for Daisui Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daisui Co EBIT Chart

Daisui Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 60.00 618.00 1,065.00 849.00 1,104.00

Daisui Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 731.00 319.00 530.00 381.00 723.00

TSE:7538 vs SYY, USFD, PFGC: EBIT Comparison

For the Food Distribution subindustry, Daisui Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Daisui Co EV-to-EBIT vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Daisui Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Daisui Co's EV-to-EBIT falls into.


TSE:7538
69GF Score
Daisui Co Ltd TSE:7538
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daisui Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円1,104 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円1,104 Mil mean?
Daisui Co (TSE:7538) has a EBIT of 円1,104 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Daisui Co.
Is Daisui Co's EBIT too high?
Daisui Co's current EBIT is 円1,104 Mil. Overall, Daisui Co has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daisui Co's EBIT compare to SYY and USFD?
Daisui Co's EBIT of 円1,104 Mil can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Defensive company?
A good EBIT depends on the Retail - Defensive industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Daisui Co. Daisui Co's current EBIT is 円1,104 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daisui Co stock overvalued right now?
Based on GuruFocus' analysis, Daisui Co (TSE:7538) is currently considered Fairly Valued. The stock's GF Value™ is 円344.17, compared to a current price of 円375.00 — trading 9% above its estimated fair value. The current EBIT is 円1,104 Mil. Daisui Co's overall GF Score™ is 69/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Daisui Co (TSE:7538), the current EBIT is 円1,104 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daisui Co (TSE:7538) Overvalued in 2026?

Based on GuruFocus' analysis, Daisui Co stock appears to be overvalued. The current stock price of 円375.00 is trading 9% above its estimated GF Value™ of 円344.17. GuruFocus considers Daisui Co to be Fairly Valued.

Key valuation signals for TSE:7538:

  • EBIT: 円1,104 Mil
  • GF Value™: 円344.17 vs. price of 円375.00 (9% above fair value)
  • GF Score™: 69/100 with 1 warning sign

No single metric tells the full story. See the TSE:7538 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Daisui Co Business Description

Address 1-1-86 Noda, Fukushima-Ku, Osaka, JPN, 553 8550
Daisui Co Ltd is engaged in the wholesale of marine products in the central wholesale market and provides refrigerated warehousing services in Japan.
69GF Score

Get the complete analysis for TSE:7538

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円375.00
Price
円344.17
GF Value