Nishimatsuya Chain Co (TSE:7545) Cyclically Adjusted Book per Share: 円1,274.24 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7545 Nishimatsuya Chain Co Ltd TSE:7545
71 GF Score
Price 円2,019.00
GF Value 円2,328.72
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Nishimatsuya Chain Co Cyclically Adjusted Book per Share?

Nishimatsuya Chain Co TSE:7545 +1.41% 71 Cyclically Adjusted Book per Share is 円1,274.24 as of Feb. 2026. GuruFocus rates TSE:7545 with a GF Score™ of 71/100 and a GF Value™ of 円2,328.72 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nishimatsuya Chain Co's adjusted book value per share for the three months ended in Feb. 2026 was 円1,646.337. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,274.24 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Nishimatsuya Chain Co's average Cyclically Adjusted Book Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nishimatsuya Chain Co was 8.30% per year. The lowest was 3.90% per year. And the median was 6.30% per year.

As of today (2026-07-18), Nishimatsuya Chain Co's current stock price is 円2019.00. Nishimatsuya Chain Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円1,274.24. Nishimatsuya Chain Co's Cyclically Adjusted PB Ratio of today is 1.58.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nishimatsuya Chain Co was 2.28. The lowest was 0.76. And the median was 1.61.


Nishimatsuya Chain Co  (TSE:7545) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nishimatsuya Chain Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2019.00/1274.24
=1.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nishimatsuya Chain Co was 2.28. The lowest was 0.76. And the median was 1.61.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nishimatsuya Chain Co Cyclically Adjusted Book per Share Related Terms


Nishimatsuya Chain Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nishimatsuya Chain Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nishimatsuya Chain Co Cyclically Adjusted Book per Share Chart

Nishimatsuya Chain Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 938.89 1,014.64 1,094.14 1,194.05 1,274.24

Nishimatsuya Chain Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,220.52 1,240.25 1,268.73 1,274.24 0.00

TSE:7545 vs CASY, WSM, DKS: Cyclically Adjusted Book per Share Comparison

For the Specialty Retail subindustry, Nishimatsuya Chain Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nishimatsuya Chain Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Nishimatsuya Chain Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nishimatsuya Chain Co's Cyclically Adjusted PB Ratio falls into.


TSE:7545
71GF Score
Nishimatsuya Chain Co Ltd TSE:7545
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nishimatsuya Chain Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nishimatsuya Chain Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1646.337/112.2000*112.2000
=1,646.337

Current CPI (Feb. 2026) = 112.2000.

Nishimatsuya Chain Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 868.008 98.200 991.757
201608 879.857 97.900 1,008.375
201611 907.865 98.600 1,033.088
201702 912.839 98.100 1,044.042
201705 922.637 98.600 1,049.897
201708 931.446 98.500 1,060.997
201711 965.670 99.100 1,093.322
201802 968.442 99.500 1,092.052
201805 993.322 99.300 1,122.364
201808 984.250 99.800 1,106.542
201811 992.387 100.000 1,113.458
201902 978.982 99.700 1,101.723
201905 993.993 100.000 1,115.260
201908 988.839 100.000 1,109.477
201911 989.854 100.500 1,105.091
202002 978.452 100.300 1,094.540
202005 997.069 100.100 1,117.594
202008 1,029.085 100.100 1,153.480
202011 1,075.080 99.500 1,212.301
202102 1,089.685 99.800 1,225.077
202105 1,116.151 99.400 1,259.881
202108 1,136.159 99.700 1,278.606
202111 1,177.673 100.100 1,320.029
202202 1,189.702 100.700 1,325.567
202205 1,230.184 101.800 1,355.861
202208 1,255.332 102.700 1,371.453
202211 1,277.148 103.900 1,379.172
202302 1,282.471 104.000 1,383.589
202305 1,327.048 105.100 1,416.696
202308 1,358.958 105.900 1,439.803
202311 1,398.243 106.900 1,467.567
202402 1,415.494 106.900 1,485.673
202405 1,461.483 108.100 1,516.914
202408 1,476.348 109.100 1,518.297
202411 1,503.036 110.000 1,533.097
202502 1,520.356 110.800 1,539.566
202505 1,562.359 111.800 1,567.949
202508 1,601.306 112.100 1,602.734
202511 1,624.626 113.200 1,610.274
202602 1,646.337 112.200 1,646.337

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,274.24 mean?
Nishimatsuya Chain Co (TSE:7545) has a Cyclically Adjusted Book per Share of 円1,274.24 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nishimatsuya Chain Co and its competitors.
Is Nishimatsuya Chain Co's Cyclically Adjusted Book per Share too high?
Nishimatsuya Chain Co's current Cyclically Adjusted Book per Share is 円1,274.24. Overall, Nishimatsuya Chain Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nishimatsuya Chain Co's Cyclically Adjusted Book per Share compare to CASY and WSM?
Nishimatsuya Chain Co's Cyclically Adjusted Book per Share of 円1,274.24 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nishimatsuya Chain Co and its competitors. Nishimatsuya Chain Co's current Cyclically Adjusted Book per Share is 円1,274.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nishimatsuya Chain Co stock overvalued right now?
Based on GuruFocus' analysis, Nishimatsuya Chain Co (TSE:7545) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,328.72, compared to a current price of 円2,019.00 — trading 13.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,274.24. Nishimatsuya Chain Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nishimatsuya Chain Co (TSE:7545), the current Cyclically Adjusted Book per Share is 円1,274.24 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nishimatsuya Chain Co (TSE:7545) Overvalued in 2026?

Based on GuruFocus' analysis, Nishimatsuya Chain Co stock appears to be undervalued. The current stock price of 円2,019.00 is trading 13.3% below its estimated GF Value™ of 円2,328.72. GuruFocus considers Nishimatsuya Chain Co to be Modestly Undervalued.

Key valuation signals for TSE:7545:

  • Cyclically Adjusted Book per Share: 円1,274.24
  • GF Value™: 円2,328.72 vs. price of 円2,019.00 (13.3% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the TSE:7545 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nishimatsuya Chain Co Business Description

Address 266-1 Kantochosho, Hyogo Prefecture, Himeji City, JPN, 6710218
Nishimatsuya Chain Co Ltd is a Japanese retailer that sells clothing and other goods for children and babies. The company also manufactures items for its private-label brand. Apparel includes outerwear, underwear, pajamas, hats, shoes, and maternity clothing. Other products include hygiene products, toys, strollers, high chairs, and bedroom items. Nishimatsuya has nearly 1,000 stores throughout Japan, in Kanto, Chubu, Kinki, Tohoku, Kyushu, Hokkaido, Hokuriku, and Chugoku. The company also has a substantial e-commerce business.
71GF Score

Get the complete analysis for TSE:7545

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,019.00
Price
円2,328.72
GF Value