Nishimatsuya Chain Co (TSE:7545) Net-Net Working Capital: 円568.32 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7545 Nishimatsuya Chain Co Ltd TSE:7545
71 GF Score
Price 円2,010.00
GF Value 円2,339.35
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Nishimatsuya Chain Co Net-Net Working Capital?

Nishimatsuya Chain Co TSE:7545 -0.59% 71 Net-Net Working Capital is 円568.32 as of Feb. 2026. GuruFocus rates TSE:7545 with a GF Score™ of 71/100 and a GF Value™ of 円2,339.35 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 321 Retail - Cyclical companies, Nishimatsuya Chain Co ranks better than 66.04% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Nishimatsuya Chain Co's Net-Net Working Capital for the quarter that ended in Feb. 2026 was 円568.32.

The industry rank for Nishimatsuya Chain Co's Net-Net Working Capital or its related term are showing as below:

TSE:7545's Price-to-Net-Net-Working-Capital is ranked better than
66.04% of 321 companies
in the Retail - Cyclical industry
Industry Median: 6.16 vs TSE:7545: 3.47

Nishimatsuya Chain Co  (TSE:7545) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Nishimatsuya Chain Co Net-Net Working Capital Related Terms


Nishimatsuya Chain Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Nishimatsuya Chain Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nishimatsuya Chain Co Net-Net Working Capital Chart

Nishimatsuya Chain Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 415.88 418.73 471.75 525.32 568.32

Nishimatsuya Chain Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 528.50 544.43 569.58 568.32 579.13

TSE:7545 vs CASY, WSM, ULTA: Net-Net Working Capital Comparison

For the Specialty Retail subindustry, Nishimatsuya Chain Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nishimatsuya Chain Co Price-to-Net-Net-Working-Capital vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Nishimatsuya Chain Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Nishimatsuya Chain Co's Price-to-Net-Net-Working-Capital falls into.


TSE:7545
71GF Score
Nishimatsuya Chain Co Ltd TSE:7545
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nishimatsuya Chain Co Net-Net Working Capital Calculation

Nishimatsuya Chain Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Feb. 2026 is calculated as

Net-Net Working Capital(A: Feb. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(72489+0.75 * 6432+0.5 * 36665-61586
-0-0)/59.930
=568.32

Nishimatsuya Chain Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Feb. 2026 is calculated as

Net-Net Working Capital(Q: Feb. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(72489+0.75 * 6432+0.5 * 36665-61586
-0-0)/59.930
=568.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円568.32 mean?
Nishimatsuya Chain Co (TSE:7545) has a Net-Net Working Capital of 円568.32 as of Feb. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Nishimatsuya Chain Co According to the industry distribution chart, Nishimatsuya Chain Co ranks #109 out of 321 companies in the Retail - Cyclical industry, placing it in the top 34%.
Is Nishimatsuya Chain Co's Net-Net Working Capital too high?
Nishimatsuya Chain Co's current Net-Net Working Capital is 円568.32. Based on the distribution chart, Nishimatsuya Chain Co ranks #109 out of 321 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Nishimatsuya Chain Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nishimatsuya Chain Co's Net-Net Working Capital compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Nishimatsuya Chain Co ranks #109 out of 321 companies for Net-Net Working Capital. This puts Nishimatsuya Chain Co in the upper half of its industry. The industry median Net-Net Working Capital is 6.16. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Retail - Cyclical company?
The median Net-Net Working Capital among Retail - Cyclical companies is 6.16, based on 321 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Nishimatsuya Chain Co For the Retail - Cyclical industry, the median Net-Net Working Capital is 6.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nishimatsuya Chain Co's current Net-Net Working Capital is 円568.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nishimatsuya Chain Co stock overvalued right now?
Based on GuruFocus' analysis, Nishimatsuya Chain Co (TSE:7545) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,339.35, compared to a current price of 円2,010.00 — trading 14.1% below its estimated fair value. The current Net-Net Working Capital is 円568.32. Nishimatsuya Chain Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Nishimatsuya Chain Co (TSE:7545), the current Net-Net Working Capital is 円568.32 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nishimatsuya Chain Co (TSE:7545) Overvalued in 2026?

Based on GuruFocus' analysis, Nishimatsuya Chain Co stock appears to be undervalued. The current stock price of 円2,010.00 is trading 14.1% below its estimated GF Value™ of 円2,339.35. GuruFocus considers Nishimatsuya Chain Co to be Modestly Undervalued.

Key valuation signals for TSE:7545:

  • Net-Net Working Capital: 円568.32
  • GF Value™: 円2,339.35 vs. price of 円2,010.00 (14.1% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the TSE:7545 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nishimatsuya Chain Co Business Description

Address 266-1 Kantochosho, Hyogo Prefecture, Himeji City, JPN, 6710218
Nishimatsuya Chain Co Ltd is a Japanese retailer that sells clothing and other goods for children and babies. The company also manufactures items for its private-label brand. Apparel includes outerwear, underwear, pajamas, hats, shoes, and maternity clothing. Other products include hygiene products, toys, strollers, high chairs, and bedroom items. Nishimatsuya has nearly 1,000 stores throughout Japan, in Kanto, Chubu, Kinki, Tohoku, Kyushu, Hokkaido, Hokuriku, and Chugoku. The company also has a substantial e-commerce business.
71GF Score

Get the complete analysis for TSE:7545

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,010.00
Price
円2,339.35
GF Value