Eidai Co (TSE:7822) Cyclically Adjusted Book per Share: 円1,086.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7822 Eidai Co Ltd TSE:7822
57 GF Score
Price 円255.00
GF Value 円235.49
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Eidai Co Cyclically Adjusted Book per Share?

Eidai Co TSE:7822 57 Cyclically Adjusted Book per Share is 円1,086.92 as of Mar. 2026. GuruFocus rates TSE:7822 with a GF Score™ of 57/100 and a GF Value™ of 円235.49 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Eidai Co's adjusted book value per share for the three months ended in Mar. 2026 was 円946.894. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,086.92 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Eidai Co was 2.70% per year. The lowest was 1.20% per year. And the median was 1.70% per year.

As of today (2026-08-25), Eidai Co's current stock price is 円255.00. Eidai Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,086.92. Eidai Co's Cyclically Adjusted PB Ratio of today is 0.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Eidai Co was 0.59. The lowest was 0.18. And the median was 0.27.


Eidai Co  (TSE:7822) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Eidai Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=255.00/1086.92
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Eidai Co was 0.59. The lowest was 0.18. And the median was 0.27.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Eidai Co Cyclically Adjusted Book per Share Related Terms


Eidai Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Eidai Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eidai Co Cyclically Adjusted Book per Share Chart

Eidai Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,003.45 1,034.18 1,053.09 1,086.69 1,086.92

Eidai Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,089.02 1,088.72 1,095.05 1,086.92 0.00

TSE:7822 vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Eidai Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eidai Co Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Eidai Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Eidai Co's Cyclically Adjusted PB Ratio falls into.


TSE:7822
57GF Score
Eidai Co Ltd TSE:7822
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eidai Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eidai Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=946.894/112.7000*112.7000
=946.894

Current CPI (Mar. 2026) = 112.7000.

Eidai Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 1,006.268 97.900 1,158.390
201606 994.646 98.100 1,142.677
201609 1,007.683 98.000 1,158.835
201612 1,019.849 98.400 1,168.059
201703 1,064.463 98.100 1,222.885
201706 1,065.678 98.500 1,219.309
201709 1,078.570 98.800 1,230.312
201712 1,092.456 99.400 1,238.630
201803 1,094.335 99.200 1,243.262
201806 1,082.656 99.200 1,229.993
201809 1,067.092 99.900 1,203.817
201812 1,026.227 99.700 1,160.038
201903 981.102 99.700 1,109.029
201906 955.868 99.800 1,079.422
201909 945.072 100.100 1,064.032
201912 965.154 100.500 1,082.317
202003 948.615 100.300 1,065.891
202006 940.176 99.900 1,060.639
202009 949.973 99.900 1,071.691
202012 950.697 99.300 1,078.988
202103 957.123 99.900 1,079.757
202106 953.751 99.500 1,080.279
202109 953.005 100.100 1,072.964
202112 946.964 100.100 1,066.162
202203 954.362 101.100 1,063.863
202206 939.022 101.800 1,039.566
202209 933.953 103.100 1,020.917
202212 922.436 104.100 998.641
202303 918.861 104.400 991.912
202306 900.262 105.200 964.444
202309 929.630 106.200 986.528
202312 933.590 106.800 985.165
202403 1,007.354 107.200 1,059.037
202406 1,003.258 108.200 1,044.983
202409 1,005.996 108.900 1,041.100
202503 1,001.222 111.100 1,015.641
202506 998.914 111.700 1,007.857
202509 1,009.503 112.000 1,015.812
202512 1,009.639 113.000 1,006.959
202603 946.894 112.700 946.894

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,086.92 mean?
Eidai Co (TSE:7822) has a Cyclically Adjusted Book per Share of 円1,086.92 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Eidai Co and its competitors.
Is Eidai Co's Cyclically Adjusted Book per Share too high?
Eidai Co's current Cyclically Adjusted Book per Share is 円1,086.92. Overall, Eidai Co has a GF Score™ of 57/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Eidai Co's Cyclically Adjusted Book per Share compare to SN and SGI?
Eidai Co's Cyclically Adjusted Book per Share of 円1,086.92 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Eidai Co and its competitors. Eidai Co's current Cyclically Adjusted Book per Share is 円1,086.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eidai Co stock overvalued right now?
Based on GuruFocus' analysis, Eidai Co (TSE:7822) is currently considered Fairly Valued. The stock's GF Value™ is 円235.49, compared to a current price of 円255.00 — trading 8.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,086.92. Eidai Co's overall GF Score™ is 57/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Eidai Co (TSE:7822), the current Cyclically Adjusted Book per Share is 円1,086.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eidai Co (TSE:7822) Overvalued in 2026?

Based on GuruFocus' analysis, Eidai Co stock appears to be overvalued. The current stock price of 円255.00 is trading 8.3% above its estimated GF Value™ of 円235.49. GuruFocus considers Eidai Co to be Fairly Valued.

Key valuation signals for TSE:7822:

  • Cyclically Adjusted Book per Share: 円1,086.92
  • GF Value™: 円235.49 vs. price of 円255.00 (8.3% above fair value)
  • GF Score™: 57/100 with 8 warning signs

No single metric tells the full story. See the TSE:7822 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eidai Co Business Description

Address 2-10-60 Hirabayashi Minami, Suminoe Ward, Osaka, JPN, 559-8658
Eidai Co Ltd is involved in the production and sales of housing materials and wooden boards. Its products are widely used as interior materials for residential and non-residential buildings and include material particle board, flooring, interior doors, closets, shoe boxes, system baths, decorative particle boards, and others. The company is also involved in the real estate effective utilization and solar power generation business. Its reportable segments are; Housing materials business, which generates maximum revenue, Wood board business, and Others.
57GF Score

Get the complete analysis for TSE:7822

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円255.00
Price
円235.49
GF Value