Eidai Co (TSE:7822) Net-Net Working Capital: 円-424.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7822 Eidai Co Ltd TSE:7822
58 GF Score
Price 円257.00
GF Value 円235.61
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Eidai Co Net-Net Working Capital?

Eidai Co TSE:7822 +0.39% 58 Net-Net Working Capital is 円-424.13 as of Mar. 2026. GuruFocus rates TSE:7822 with a GF Score™ of 58/100 and a GF Value™ of 円235.61 (Fairly Valued). The stock has 8 warning signs investors should review. Among 172 Furnishings, Fixtures & Appliances companies, Eidai Co ranks worse than 581394.77% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Eidai Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円-424.13.

The industry rank for Eidai Co's Net-Net Working Capital or its related term are showing as below:

TSE:7822's Price-to-Net-Net-Working-Capital is not ranked *
in the Furnishings, Fixtures & Appliances industry.
Industry Median: 6.845
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Eidai Co  (TSE:7822) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Eidai Co Net-Net Working Capital Related Terms


Eidai Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Eidai Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eidai Co Net-Net Working Capital Chart

Eidai Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -518.47 -565.83 -440.17 -472.06 -424.13

Eidai Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -504.46 -503.38 -507.51 -424.13 -460.35

TSE:7822 vs SN, SGI, MHK: Net-Net Working Capital Comparison

For the Furnishings, Fixtures & Appliances subindustry, Eidai Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eidai Co Price-to-Net-Net-Working-Capital vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Eidai Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Eidai Co's Price-to-Net-Net-Working-Capital falls into.


TSE:7822
58GF Score
Eidai Co Ltd TSE:7822
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eidai Co Net-Net Working Capital Calculation

Eidai Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5623+0.75 * 10185+0.5 * 15382-44429
-0--4732)/44.195
=-424.13

Eidai Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5623+0.75 * 10185+0.5 * 15382-44429
-0--4732)/44.195
=-424.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-424.13 mean?
Eidai Co (TSE:7822) has a Net-Net Working Capital of 円-424.13 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Eidai Co According to the industry distribution chart, Eidai Co ranks #999999 out of 172 companies in the Furnishings, Fixtures & Appliances industry.
Is Eidai Co's Net-Net Working Capital too high?
Eidai Co's current Net-Net Working Capital is 円-424.13. Based on the distribution chart, Eidai Co ranks #999999 out of 172 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, Eidai Co has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Eidai Co's Net-Net Working Capital compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Eidai Co ranks #999999 out of 172 companies for Net-Net Working Capital. This places Eidai Co in the lower half of its industry. The industry median Net-Net Working Capital is 6.85. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Furnishings, Fixtures & Appliances company?
The median Net-Net Working Capital among Furnishings, Fixtures & Appliances companies is 6.85, based on 172 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Eidai Co For the Furnishings, Fixtures & Appliances industry, the median Net-Net Working Capital is 6.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Eidai Co's current Net-Net Working Capital is 円-424.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eidai Co stock overvalued right now?
Based on GuruFocus' analysis, Eidai Co (TSE:7822) is currently considered Fairly Valued. The stock's GF Value™ is 円235.61, compared to a current price of 円257.00 — trading 9.1% above its estimated fair value. The current Net-Net Working Capital is 円-424.13. Eidai Co's overall GF Score™ is 58/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Eidai Co (TSE:7822), the current Net-Net Working Capital is 円-424.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eidai Co (TSE:7822) Overvalued in 2026?

Based on GuruFocus' analysis, Eidai Co stock appears to be overvalued. The current stock price of 円257.00 is trading 9.1% above its estimated GF Value™ of 円235.61. GuruFocus considers Eidai Co to be Fairly Valued.

Key valuation signals for TSE:7822:

  • Net-Net Working Capital: 円-424.13
  • GF Value™: 円235.61 vs. price of 円257.00 (9.1% above fair value)
  • GF Score™: 58/100 with 8 warning signs

No single metric tells the full story. See the TSE:7822 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eidai Co Business Description

Address 2-10-60 Hirabayashi Minami, Suminoe Ward, Osaka, JPN, 559-8658
Eidai Co Ltd is involved in the production and sales of housing materials and wooden boards. Its products are widely used as interior materials for residential and non-residential buildings and include material particle board, flooring, interior doors, closets, shoe boxes, system baths, decorative particle boards, and others. The company is also involved in the real estate effective utilization and solar power generation business. Its reportable segments are; Housing materials business, which generates maximum revenue, Wood board business, and Others.
58GF Score

Get the complete analysis for TSE:7822

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円257.00
Price
円235.61
GF Value