Itoki (TSE:7972) Cyclically Adjusted Book per Share: 円1,147.69 (As of Dec. 2025)


TSE:7972 Itoki Corp TSE:7972
74 GF Score
Price 円2,853.00
GF Value 円1,928.36
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Itoki Cyclically Adjusted Book per Share?

Itoki TSE:7972 +0.67% 74 Cyclically Adjusted Book per Share is 円1,147.69 as of Dec. 2025. GuruFocus rates TSE:7972 with a GF Score™ of 74/100 and a GF Value™ of 円1,928.36 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Itoki's adjusted book value per share for the three months ended in Dec. 2025 was 円1,147.749. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,147.69 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Itoki's average Cyclically Adjusted Book Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Itoki was 5.40% per year. The lowest was 2.90% per year. And the median was 4.20% per year.

As of today (2026-07-08), Itoki's current stock price is 円2853.00. Itoki's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,147.69. Itoki's Cyclically Adjusted PB Ratio of today is 2.49.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Itoki was 3.15. The lowest was 0.29. And the median was 0.64.


Itoki  (TSE:7972) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Itoki's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2853.00/1147.69
=2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Itoki was 3.15. The lowest was 0.29. And the median was 0.64.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Itoki Cyclically Adjusted Book per Share Related Terms


Itoki Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Itoki's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Itoki Cyclically Adjusted Book per Share Chart

Itoki Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 954.86 1,023.30 1,075.27 1,117.96 1,147.69

Itoki Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,122.79 1,130.19 1,136.31 1,147.69 0.00

TSE:7972 vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Itoki's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Itoki Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Itoki's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Itoki's Cyclically Adjusted PB Ratio falls into.


TSE:7972
74GF Score
Itoki Corp TSE:7972
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Itoki Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Itoki's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1147.749/113.0000*113.0000
=1,147.749

Current CPI (Dec. 2025) = 113.0000.

Itoki Quarterly Data

Book Value per Share CPI Adj_Book
201603 960.379 97.900 1,108.507
201606 960.984 98.100 1,106.944
201609 956.517 98.000 1,102.923
201612 986.827 98.400 1,133.246
201703 1,018.859 98.100 1,173.609
201706 1,038.003 98.500 1,190.805
201709 1,022.130 98.800 1,169.035
201712 1,028.827 99.400 1,169.592
201803 1,048.301 99.200 1,194.133
201806 1,048.345 99.200 1,194.183
201809 1,204.927 99.900 1,362.930
201812 1,027.409 99.700 1,164.466
201903 1,023.440 99.700 1,159.967
201906 1,022.906 99.800 1,158.200
201909 1,011.738 100.100 1,142.122
201912 995.764 100.500 1,119.615
202003 1,012.313 100.300 1,140.492
202006 1,013.959 99.900 1,146.921
202009 982.142 99.900 1,110.931
202012 970.386 99.300 1,104.266
202103 1,005.980 99.900 1,137.895
202106 1,016.014 99.500 1,153.865
202109 984.606 100.100 1,111.493
202112 995.171 100.100 1,123.420
202203 1,059.517 101.100 1,184.228
202206 1,068.820 101.800 1,186.411
202209 1,065.763 103.100 1,168.101
202212 1,101.296 104.100 1,195.451
202303 1,141.885 104.400 1,235.948
202306 1,178.765 105.200 1,266.164
202309 1,188.062 106.200 1,264.134
202312 1,211.939 106.800 1,282.295
202403 933.097 107.200 983.582
202406 956.529 108.200 998.963
202409 966.771 108.900 1,003.169
202412 1,001.097 110.700 1,021.897
202503 1,047.882 111.100 1,065.803
202506 1,091.018 111.700 1,103.716
202509 1,110.387 112.000 1,120.301
202512 1,147.749 113.000 1,147.749

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,147.69 mean?
Itoki (TSE:7972) has a Cyclically Adjusted Book per Share of 円1,147.69 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Itoki and its competitors.
Is Itoki's Cyclically Adjusted Book per Share too high?
Itoki's current Cyclically Adjusted Book per Share is 円1,147.69. Overall, Itoki has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Itoki's Cyclically Adjusted Book per Share compare to SN and SGI?
Itoki's Cyclically Adjusted Book per Share of 円1,147.69 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Itoki and its competitors. Itoki's current Cyclically Adjusted Book per Share is 円1,147.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Itoki stock overvalued right now?
Based on GuruFocus' analysis, Itoki (TSE:7972) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,928.36, compared to a current price of 円2,853.00 — trading 47.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,147.69. Itoki's overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Itoki (TSE:7972), the current Cyclically Adjusted Book per Share is 円1,147.69 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Itoki (TSE:7972) Overvalued in 2026?

Based on GuruFocus' analysis, Itoki stock appears to be overvalued. The current stock price of 円2,853.00 is trading 47.9% above its estimated GF Value™ of 円1,928.36. GuruFocus considers Itoki to be Significantly Overvalued.

Key valuation signals for TSE:7972:

  • Cyclically Adjusted Book per Share: 円1,147.69
  • GF Value™: 円1,928.36 vs. price of 円2,853.00 (47.9% above fair value)
  • GF Score™: 74/100 with 1 warning sign

No single metric tells the full story. See the TSE:7972 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Itoki Business Description

Address 2-5-1 Nihonbashi, Nihonbashi Takashimaya Mitsui Building, Chuo-ku, Tokyo, JPN, 103-6113
Itoki Corp is engaged in the manufacturing and selling of office furniture, facilities equipment, and other related products. Its product portfolio consists of steel and wooden furniture, iron doors, and safe-deposit boxes, as well as office supplies and equipment, and store furniture and equipment. The company is also involved in the provision of maintenance services and the execution and management of construction projects.
74GF Score

Get the complete analysis for TSE:7972

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,853.00
Price
円1,928.36
GF Value