Itoki (TSE:7972) Altman Z-Score: 3.24 (As of Aug. 17, 2026) — 51% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7972 Itoki Corp TSE:7972
75 GF Score
Price 円2,620.00
GF Value 円1,790.23
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Itoki Altman Z-Score?

Itoki TSE:7972 -1.95% 75 Altman Z-Score is 3.24 as of Aug. 17, 2026, which is 51% above its 10-year median of 2.15. GuruFocus rates TSE:7972 with a GF Score™ of 75/100 and a GF Value™ of 円1,790.23 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 430 Furnishings, Fixtures & Appliances companies, Itoki ranks better than 58.6% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.24 is strong.

Itoki has a Altman Z-Score of 3.24, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Itoki's Altman Z-Score or its related term are showing as below:

TSE:7972' s Altman Z-Score Range Over the Past 10 Years
Min: 1.72   Med: 2.15   Max: 3.42
Current: 3.24

During the past 13 years, Itoki's highest Altman Z-Score was 3.42. The lowest was 1.72. And the median was 2.15.


Itoki  (TSE:7972) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Itoki Altman Z-Score Related Terms


Itoki Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Itoki's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Itoki Altman Z-Score Chart

Itoki Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.91 2.20 2.68 2.69 3.26

Itoki Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.10 3.34 3.26 3.42 3.22

TSE:7972 vs SN, SGI, MHK: Altman Z-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Itoki's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Itoki Altman Z-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Itoki's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Itoki's Altman Z-Score falls into.


TSE:7972
75GF Score
Itoki Corp TSE:7972
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Itoki Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Itoki's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2723+1.4*0.36+3.3*0.093+0.6*1.9388+1.0*0.9348
=3.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2026:
Total Assets was 円130,144 Mil.
Total Current Assets was 円80,609 Mil.
Total Current Liabilities was 円45,175 Mil.
Retained Earnings was 円46,855 Mil.
Pre-Tax Income was 0 + 8063 + 2502 + 1132 = 円11,697 Mil.
Interest Expense was 0 + -133 + -110 + -166 = 円-409 Mil.
Revenue was 0 + 47224 + 41224 + 33214 = 円121,662 Mil.
Market Cap (Today) was 円132,181 Mil.
Total Liabilities was 円68,177 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(80609 - 45175)/130144
=0.2723

X2=Retained Earnings/Total Assets
=46855/130144
=0.36

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(11697 - -409)/130144
=0.093

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=132181.000/68177
=1.9388

X5=Revenue/Total Assets
=121662/130144
=0.9348

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Itoki has a Altman Z-Score of 3.24 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 3.24 mean?
Itoki (TSE:7972) has a Altman Z-Score of 3.24 as of Aug. 17, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Itoki and its competitors. This is 51% above median its historical median of 2.15. Over the past decade, Itoki's Altman Z-Score has ranged from 1.72 to 3.42. According to the industry distribution chart, Itoki ranks #178 out of 430 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 41.4%.
Is Itoki's Altman Z-Score too high?
Itoki's current Altman Z-Score of 3.24 is 51% above median its 10-year median of 2.15. Over the past 10 years, this metric has ranged from a low of 1.72 to a high of 3.42. The Furnishings, Fixtures & Appliances industry median Altman Z-Score is 2.82. Itoki's value of 3.24 is 14.9% above this industry median. Based on the distribution chart, Itoki ranks #178 out of 430 companies in the Furnishings, Fixtures & Appliances industry, which is above the industry midpoint. Overall, Itoki has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Itoki's Altman Z-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Itoki ranks #178 out of 430 companies for Altman Z-Score. This puts Itoki in the upper half of its industry. The industry median Altman Z-Score is 2.82. Itoki's value of 3.24 is 14.9% above this benchmark. Historically, Itoki's own Altman Z-Score has ranged from 1.72 to 3.42 over the past decade. While the company's 10-year median is 2.15 vs. the industry median of 2.82, Itoki has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Furnishings, Fixtures & Appliances company?
The median Altman Z-Score among Furnishings, Fixtures & Appliances companies is 2.82, based on 430 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Itoki's current Altman Z-Score of 3.24 is 14.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Itoki and its competitors. For the Furnishings, Fixtures & Appliances industry, the median Altman Z-Score is 2.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Itoki's current Altman Z-Score is 3.24, which is 51% above median its own 10-year median of 2.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Itoki stock overvalued right now?
Based on GuruFocus' analysis, Itoki (TSE:7972) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,790.23, compared to a current price of 円2,620.00 — trading 46.3% above its estimated fair value. The current Altman Z-Score is 3.24, which is 51% above median its 10-year median of 2.15 and 14.9% above the Furnishings, Fixtures & Appliances industry median of 2.82. Itoki's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Itoki (TSE:7972), the current Altman Z-Score is 3.24 as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Itoki (TSE:7972) Overvalued in 2026?

Based on GuruFocus' analysis, Itoki stock appears to be overvalued. The current stock price of 円2,620.00 is trading 46.3% above its estimated GF Value™ of 円1,790.23. GuruFocus considers Itoki to be Significantly Overvalued.

Key valuation signals for TSE:7972:

  • Altman Z-Score: 3.24 (51% above median its 10-year median of 2.15)
  • GF Value™: 円1,790.23 vs. price of 円2,620.00 (46.3% above fair value)
  • GF Score™: 75/100 with 3 warning signs
  • Industry Position: 14.9% above the Furnishings, Fixtures & Appliances median (#178 of 430)

No single metric tells the full story. See the TSE:7972 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Itoki Business Description

Address 2-5-1 Nihonbashi, Nihonbashi Takashimaya Mitsui Building, Chuo-ku, Tokyo, JPN, 103-6113
Itoki Corp is engaged in the manufacturing and selling of office furniture, facilities equipment, and other related products. Its product portfolio consists of steel and wooden furniture, iron doors, and safe-deposit boxes, as well as office supplies and equipment, and store furniture and equipment. The company is also involved in the provision of maintenance services and the execution and management of construction projects.
75GF Score

Get the complete analysis for TSE:7972

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,620.00
Price
円1,790.23
GF Value