Wakita (TSE:8125) Cyclically Adjusted Book per Share: 円2,025.08 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8125 Wakita & Co Ltd TSE:8125
87 GF Score
Price 円1,883.00
GF Value 円1,787.35
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Wakita Cyclically Adjusted Book per Share?

Wakita TSE:8125 -0.32% 87 Cyclically Adjusted Book per Share is 円2,025.08 as of Feb. 2026. GuruFocus rates TSE:8125 with a GF Score™ of 87/100 and a GF Value™ of 円1,787.35 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wakita's adjusted book value per share for the three months ended in Feb. 2026 was 円2,041.565. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,025.08 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Wakita's average Cyclically Adjusted Book Growth Rate was 2.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wakita was 4.60% per year. The lowest was 1.50% per year. And the median was 3.10% per year.

As of today (2026-07-18), Wakita's current stock price is 円1883.00. Wakita's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円2,025.08. Wakita's Cyclically Adjusted PB Ratio of today is 0.93.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wakita was 1.04. The lowest was 0.51. And the median was 0.70.


Wakita  (TSE:8125) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wakita's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1883.00/2025.08
=0.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wakita was 1.04. The lowest was 0.51. And the median was 0.70.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wakita Cyclically Adjusted Book per Share Related Terms


Wakita Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wakita's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wakita Cyclically Adjusted Book per Share Chart

Wakita Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,733.80 1,805.98 1,887.18 1,984.88 2,025.08

Wakita Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,006.86 2,016.01 2,039.01 2,025.08 0.00

TSE:8125 vs CAT, DE, PCAR: Cyclically Adjusted Book per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, Wakita's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wakita Cyclically Adjusted PB Ratio vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Wakita's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wakita's Cyclically Adjusted PB Ratio falls into.


TSE:8125
87GF Score
Wakita & Co Ltd TSE:8125
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wakita Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wakita's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=2041.565/112.2000*112.2000
=2,041.565

Current CPI (Feb. 2026) = 112.2000.

Wakita Quarterly Data

Book Value per Share CPI Adj_Book
201605 1,621.056 98.200 1,852.164
201608 1,638.862 97.900 1,878.246
201611 1,671.570 98.600 1,902.131
201702 1,690.178 98.100 1,933.109
201705 1,682.563 98.600 1,914.641
201708 1,706.965 98.500 1,944.380
201711 1,732.559 99.100 1,961.585
201802 1,748.226 99.500 1,971.366
201805 1,735.919 99.300 1,961.431
201808 1,754.206 99.800 1,972.163
201811 1,772.821 100.000 1,989.105
201902 1,787.641 99.700 2,011.769
201905 1,772.660 100.000 1,988.925
201908 1,783.752 100.000 2,001.370
201911 1,811.885 100.500 2,022.821
202002 1,823.699 100.300 2,040.070
202005 1,813.706 100.100 2,032.945
202008 1,825.702 100.100 2,046.391
202011 1,844.745 99.500 2,080.205
202102 1,860.669 99.800 2,091.854
202105 1,854.681 99.400 2,093.513
202108 1,858.128 99.700 2,091.093
202111 1,870.663 100.100 2,096.787
202202 1,895.908 100.700 2,112.422
202205 1,886.451 101.800 2,079.173
202208 1,910.344 102.700 2,087.055
202211 1,941.696 103.900 2,096.807
202302 1,968.963 104.000 2,124.208
202305 1,952.267 105.100 2,084.152
202308 1,977.399 105.900 2,095.035
202311 2,001.964 106.900 2,101.219
202402 2,023.419 106.900 2,123.738
202405 1,983.590 108.100 2,058.823
202408 1,994.897 109.100 2,051.581
202411 2,026.283 110.000 2,066.809
202502 2,038.462 110.800 2,064.219
202505 1,961.720 111.800 1,968.739
202508 1,978.823 112.100 1,980.588
202511 2,006.682 113.200 1,988.955
202602 2,041.565 112.200 2,041.565

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,025.08 mean?
Wakita (TSE:8125) has a Cyclically Adjusted Book per Share of 円2,025.08 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wakita and its competitors.
Is Wakita's Cyclically Adjusted Book per Share too high?
Wakita's current Cyclically Adjusted Book per Share is 円2,025.08. Overall, Wakita has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wakita's Cyclically Adjusted Book per Share compare to CAT and DE?
Wakita's Cyclically Adjusted Book per Share of 円2,025.08 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted Book per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wakita and its competitors. Wakita's current Cyclically Adjusted Book per Share is 円2,025.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wakita stock overvalued right now?
Based on GuruFocus' analysis, Wakita (TSE:8125) is currently considered Fairly Valued. The stock's GF Value™ is 円1,787.35, compared to a current price of 円1,883.00 — trading 5.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,025.08. Wakita's overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wakita (TSE:8125), the current Cyclically Adjusted Book per Share is 円2,025.08 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wakita (TSE:8125) Overvalued in 2026?

Based on GuruFocus' analysis, Wakita stock appears to be overvalued. The current stock price of 円1,883.00 is trading 5.4% above its estimated GF Value™ of 円1,787.35. GuruFocus considers Wakita to be Fairly Valued.

Key valuation signals for TSE:8125:

  • Cyclically Adjusted Book per Share: 円2,025.08
  • GF Value™: 円1,787.35 vs. price of 円1,883.00 (5.4% above fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the TSE:8125 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wakita Business Description

Address 1-3-20 Edobori, Nishi-ku, Osaka, JPN, 550-0002
Wakita & Co Ltd is a trading company that manufactures, sells, and leases civil engineering and construction equipment. It also conducts business in diverse fields, including audiovisual equipment, stone materials for construction use, and industrial and commercial facilities and equipment. Wakita provides comprehensive assistance, from construction to finance, for a broad range of industrial facilities and equipment in manufacturing, transportation, communications, agricultural, medical and information communications industries. The company operates through over 70 offices across Japan.
87GF Score

Get the complete analysis for TSE:8125

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,883.00
Price
円1,787.35
GF Value