Wakita (TSE:8125) Cyclically Adjusted Revenue per Share: 円1,664.65 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8125 Wakita & Co Ltd TSE:8125
90 GF Score
Price 円1,927.00
GF Value 円1,794.63
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Wakita Cyclically Adjusted Revenue per Share?

Wakita TSE:8125 -0.87% 90 Cyclically Adjusted Revenue per Share is 円1,664.65 as of Feb. 2026. GuruFocus rates TSE:8125 with a GF Score™ of 90/100 and a GF Value™ of 円1,794.63 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wakita's adjusted revenue per share for the three months ended in Feb. 2026 was 円489.015. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,664.65 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Wakita's average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wakita was 7.20% per year. The lowest was 3.50% per year. And the median was 5.00% per year.

As of today (2026-08-11), Wakita's current stock price is 円1927.00. Wakita's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円1,664.65. Wakita's Cyclically Adjusted PS Ratio of today is 1.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wakita was 1.27. The lowest was 0.71. And the median was 0.97.


Wakita  (TSE:8125) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wakita's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1927.00/1664.65
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wakita was 1.27. The lowest was 0.71. And the median was 0.97.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wakita Cyclically Adjusted Revenue per Share Related Terms


Wakita Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wakita's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wakita Cyclically Adjusted Revenue per Share Chart

Wakita Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,285.73 1,368.28 1,465.33 1,582.73 1,664.65

Wakita Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,610.40 1,628.16 1,659.12 1,664.65 0.00

TSE:8125 vs CAT, DE, PCAR: Cyclically Adjusted Revenue per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, Wakita's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wakita Cyclically Adjusted PS Ratio vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Wakita's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wakita's Cyclically Adjusted PS Ratio falls into.


TSE:8125
90GF Score
Wakita & Co Ltd TSE:8125
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wakita Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wakita's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=489.015/112.2000*112.2000
=489.015

Current CPI (Feb. 2026) = 112.2000.

Wakita Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 287.228 98.200 328.177
201608 268.700 97.900 307.948
201611 309.874 98.600 352.615
201702 327.744 98.100 374.851
201705 303.438 98.600 345.292
201708 319.841 98.500 364.326
201711 322.264 99.100 364.864
201802 280.542 99.500 316.350
201805 306.578 99.300 346.405
201808 359.902 99.800 404.619
201811 356.229 100.000 399.689
201902 334.694 99.700 376.657
201905 379.581 100.000 425.890
201908 372.879 100.000 418.370
201911 432.222 100.500 482.540
202002 399.068 100.300 446.415
202005 380.675 100.100 426.691
202008 351.523 100.100 394.015
202011 359.264 99.500 405.120
202102 336.504 99.800 378.314
202105 341.414 99.400 385.379
202108 344.263 99.700 387.425
202111 391.651 100.100 438.993
202202 370.086 100.700 412.350
202205 355.355 101.800 391.658
202208 377.382 102.700 412.291
202211 405.806 103.900 438.224
202302 407.402 104.000 439.524
202305 399.086 105.100 426.046
202308 443.591 105.900 469.980
202311 466.982 106.900 490.135
202402 471.784 106.900 495.175
202405 445.241 108.100 462.128
202408 429.283 109.100 441.481
202411 521.757 110.000 532.192
202502 473.880 110.800 479.868
202505 468.451 111.800 470.127
202508 437.024 112.100 437.414
202511 492.292 113.200 487.943
202602 489.015 112.200 489.015

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,664.65 mean?
Wakita (TSE:8125) has a Cyclically Adjusted Revenue per Share of 円1,664.65 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wakita and its competitors.
Is Wakita's Cyclically Adjusted Revenue per Share too high?
Wakita's current Cyclically Adjusted Revenue per Share is 円1,664.65. Overall, Wakita has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wakita's Cyclically Adjusted Revenue per Share compare to CAT and DE?
Wakita's Cyclically Adjusted Revenue per Share of 円1,664.65 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted Revenue per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wakita and its competitors. Wakita's current Cyclically Adjusted Revenue per Share is 円1,664.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wakita stock overvalued right now?
Based on GuruFocus' analysis, Wakita (TSE:8125) is currently considered Fairly Valued. The stock's GF Value™ is 円1,794.63, compared to a current price of 円1,927.00 — trading 7.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,664.65. Wakita's overall GF Score™ is 90/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wakita (TSE:8125), the current Cyclically Adjusted Revenue per Share is 円1,664.65 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wakita (TSE:8125) Overvalued in 2026?

Based on GuruFocus' analysis, Wakita stock appears to be overvalued. The current stock price of 円1,927.00 is trading 7.4% above its estimated GF Value™ of 円1,794.63. GuruFocus considers Wakita to be Fairly Valued.

Key valuation signals for TSE:8125:

  • Cyclically Adjusted Revenue per Share: 円1,664.65
  • GF Value™: 円1,794.63 vs. price of 円1,927.00 (7.4% above fair value)
  • GF Score™: 90/100 with 7 warning signs

No single metric tells the full story. See the TSE:8125 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wakita Business Description

Address 1-3-20 Edobori, Nishi-ku, Osaka, JPN, 550-0002
Wakita & Co Ltd is a trading company that manufactures, sells, and leases civil engineering and construction equipment. It also conducts business in diverse fields, including audiovisual equipment, stone materials for construction use, and industrial and commercial facilities and equipment. Wakita provides comprehensive assistance, from construction to finance, for a broad range of industrial facilities and equipment in manufacturing, transportation, communications, agricultural, medical and information communications industries. The company operates through over 70 offices across Japan.
90GF Score

Get the complete analysis for TSE:8125

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,927.00
Price
円1,794.63
GF Value