Retail Partners Co (TSE:8167) Cyclically Adjusted Book per Share: 円1,794.14 (As of Feb. 2026)


TSE:8167 Retail Partners Co Ltd TSE:8167
66 GF Score
Price 円1,338.00
GF Value 円1,531.33
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Retail Partners Co Cyclically Adjusted Book per Share?

Retail Partners Co TSE:8167 -0.45% 66 Cyclically Adjusted Book per Share is 円1,794.14 as of Feb. 2026. GuruFocus rates TSE:8167 with a GF Score™ of 66/100 and a GF Value™ of 円1,531.33 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Retail Partners Co's adjusted book value per share for the three months ended in Feb. 2026 was 円2,135.863. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,794.14 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Retail Partners Co's average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Retail Partners Co was 11.00% per year. The lowest was 9.30% per year. And the median was 10.80% per year.

As of today (2026-07-05), Retail Partners Co's current stock price is 円1338.00. Retail Partners Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円1,794.14. Retail Partners Co's Cyclically Adjusted PB Ratio of today is 0.75.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Retail Partners Co was 2.11. The lowest was 0.53. And the median was 1.02.


Retail Partners Co  (TSE:8167) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Retail Partners Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1338.00/1794.14
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Retail Partners Co was 2.11. The lowest was 0.53. And the median was 1.02.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Retail Partners Co Cyclically Adjusted Book per Share Related Terms


Retail Partners Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Retail Partners Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Retail Partners Co Cyclically Adjusted Book per Share Chart

Retail Partners Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,231.52 1,374.30 1,515.39 1,674.81 1,794.14

Retail Partners Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,674.81 1,714.94 1,743.63 1,784.39 1,794.14

TSE:8167 vs KR: Cyclically Adjusted Book per Share Comparison

For the Grocery Stores subindustry, Retail Partners Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Retail Partners Co Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Retail Partners Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Retail Partners Co's Cyclically Adjusted PB Ratio falls into.


TSE:8167
66GF Score
Retail Partners Co Ltd TSE:8167
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Retail Partners Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Retail Partners Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=2135.863/112.2000*112.2000
=2,135.863

Current CPI (Feb. 2026) = 112.2000.

Retail Partners Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 992.284 98.200 1,133.750
201608 1,021.256 97.900 1,170.428
201611 1,031.499 98.600 1,173.775
201702 1,062.502 98.100 1,215.216
201705 1,583.386 98.600 1,801.784
201708 1,624.330 98.500 1,850.252
201711 1,636.983 99.100 1,853.375
201802 1,533.804 99.500 1,729.576
201805 1,549.954 99.300 1,751.308
201808 1,572.707 99.800 1,768.113
201811 1,580.716 100.000 1,773.563
201902 1,516.716 99.700 1,706.876
201905 1,490.923 100.000 1,672.816
201908 1,514.149 100.000 1,698.875
201911 1,529.386 100.500 1,707.434
202002 1,498.904 100.300 1,676.740
202005 1,572.215 100.100 1,762.263
202008 1,636.718 100.100 1,834.563
202011 1,634.983 99.500 1,843.669
202102 1,631.989 99.800 1,834.761
202105 1,649.621 99.400 1,862.047
202108 1,679.677 99.700 1,890.268
202111 1,668.346 100.100 1,870.014
202202 1,690.458 100.700 1,883.509
202205 1,682.866 101.800 1,854.789
202208 1,701.642 102.700 1,859.048
202211 1,715.624 103.900 1,852.676
202302 1,742.245 104.000 1,879.614
202305 1,767.126 105.100 1,886.504
202308 1,820.138 105.900 1,928.418
202311 1,843.761 106.900 1,935.173
202402 1,886.696 106.900 1,980.237
202405 1,911.510 108.100 1,984.009
202408 1,914.411 109.100 1,968.808
202411 1,922.844 110.000 1,961.301
202502 1,972.720 110.800 1,997.646
202505 1,988.841 111.800 1,995.957
202508 2,038.036 112.100 2,039.854
202511 2,058.789 113.200 2,040.602
202602 2,135.863 112.200 2,135.863

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,794.14 mean?
Retail Partners Co (TSE:8167) has a Cyclically Adjusted Book per Share of 円1,794.14 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Retail Partners Co and its competitors.
Is Retail Partners Co's Cyclically Adjusted Book per Share too high?
Retail Partners Co's current Cyclically Adjusted Book per Share is 円1,794.14. Overall, Retail Partners Co has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Retail Partners Co's Cyclically Adjusted Book per Share compare to KR?
Retail Partners Co's Cyclically Adjusted Book per Share of 円1,794.14 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Retail Partners Co and its competitors. Retail Partners Co's current Cyclically Adjusted Book per Share is 円1,794.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Retail Partners Co stock overvalued right now?
Based on GuruFocus' analysis, Retail Partners Co (TSE:8167) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,531.33, compared to a current price of 円1,338.00 — trading 12.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,794.14. Retail Partners Co's overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Retail Partners Co (TSE:8167), the current Cyclically Adjusted Book per Share is 円1,794.14 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Retail Partners Co (TSE:8167) Overvalued in 2026?

Based on GuruFocus' analysis, Retail Partners Co stock appears to be undervalued. The current stock price of 円1,338.00 is trading 12.6% below its estimated GF Value™ of 円1,531.33. GuruFocus considers Retail Partners Co to be Modestly Undervalued.

Key valuation signals for TSE:8167:

  • Cyclically Adjusted Book per Share: 円1,794.14
  • GF Value™: 円1,531.33 vs. price of 円1,338.00 (12.6% below fair value)
  • GF Score™: 66/100 with 1 warning sign

No single metric tells the full story. See the TSE:8167 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Retail Partners Co Business Description

Address 1936 Eboku, Yamaguchi Prefecture, Hofu, JPN, 747-8509
Retail Partners Co Ltd is a Japan-based company engaged in the operation of a regional supermarket chain. It is involved in the business activity of retail trading of food products, housing-related products, and clothing items, among others.
66GF Score

Get the complete analysis for TSE:8167

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,338.00
Price
円1,531.33
GF Value