Retail Partners Co (TSE:8167) Cyclically Adjusted Revenue per Share: 円6,189.17 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8167 Retail Partners Co Ltd TSE:8167
71 GF Score
Price 円1,353.00
GF Value 円1,535.48
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Retail Partners Co Cyclically Adjusted Revenue per Share?

Retail Partners Co TSE:8167 +0.97% 71 Cyclically Adjusted Revenue per Share is 円6,189.17 as of Feb. 2026. GuruFocus rates TSE:8167 with a GF Score™ of 71/100 and a GF Value™ of 円1,535.48 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Retail Partners Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円1,638.035. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円6,189.17 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Retail Partners Co's average Cyclically Adjusted Revenue Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Retail Partners Co was 7.00% per year. The lowest was 4.60% per year. And the median was 6.00% per year.

As of today (2026-07-19), Retail Partners Co's current stock price is 円1353.00. Retail Partners Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円6,189.17. Retail Partners Co's Cyclically Adjusted PS Ratio of today is 0.22.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Retail Partners Co was 0.48. The lowest was 0.12. And the median was 0.25.


Retail Partners Co  (TSE:8167) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Retail Partners Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1353.00/6189.17
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Retail Partners Co was 0.48. The lowest was 0.12. And the median was 0.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Retail Partners Co Cyclically Adjusted Revenue per Share Related Terms


Retail Partners Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Retail Partners Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Retail Partners Co Cyclically Adjusted Revenue per Share Chart

Retail Partners Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,878.04 5,203.23 5,548.69 5,972.52 6,189.17

Retail Partners Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,077.23 6,153.43 6,231.22 6,189.17 0.00

TSE:8167 vs KR: Cyclically Adjusted Revenue per Share Comparison

For the Grocery Stores subindustry, Retail Partners Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Retail Partners Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Retail Partners Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Retail Partners Co's Cyclically Adjusted PS Ratio falls into.


TSE:8167
71GF Score
Retail Partners Co Ltd TSE:8167
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Retail Partners Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Retail Partners Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1638.035/112.2000*112.2000
=1,638.035

Current CPI (Feb. 2026) = 112.2000.

Retail Partners Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 1,268.320 98.200 1,449.140
201608 1,387.442 97.900 1,590.102
201611 1,351.598 98.600 1,538.025
201702 1,377.528 98.100 1,575.521
201705 1,561.544 98.600 1,776.929
201708 1,463.753 98.500 1,667.341
201711 1,394.829 99.100 1,579.211
201802 1,411.766 99.500 1,591.961
201805 1,414.275 99.300 1,598.003
201808 1,466.231 99.800 1,648.408
201811 1,397.855 100.000 1,568.393
201902 1,208.342 99.700 1,359.839
201905 1,225.648 100.000 1,375.177
201908 1,299.955 100.000 1,458.550
201911 1,284.249 100.500 1,433.759
202002 1,302.896 100.300 1,457.477
202005 1,431.280 100.100 1,604.292
202008 1,398.456 100.100 1,567.500
202011 1,328.048 99.500 1,497.558
202102 1,359.268 99.800 1,528.155
202105 1,365.721 99.400 1,541.588
202108 1,398.731 99.700 1,574.098
202111 1,334.170 100.100 1,495.443
202202 1,364.846 100.700 1,520.712
202205 1,323.399 101.800 1,458.599
202208 1,351.249 102.700 1,476.243
202211 1,325.212 103.900 1,431.076
202302 1,374.191 104.000 1,482.541
202305 1,408.520 105.100 1,503.672
202308 1,497.519 105.900 1,586.607
202311 1,466.555 106.900 1,539.265
202402 1,500.095 106.900 1,574.468
202405 1,516.216 108.100 1,573.723
202408 1,578.437 109.100 1,623.287
202411 1,539.370 110.000 1,570.157
202502 1,580.701 110.800 1,600.674
202505 1,604.287 111.800 1,610.027
202508 1,635.413 112.100 1,636.872
202511 1,603.467 113.200 1,589.302
202602 1,638.035 112.200 1,638.035

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円6,189.17 mean?
Retail Partners Co (TSE:8167) has a Cyclically Adjusted Revenue per Share of 円6,189.17 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Retail Partners Co and its competitors.
Is Retail Partners Co's Cyclically Adjusted Revenue per Share too high?
Retail Partners Co's current Cyclically Adjusted Revenue per Share is 円6,189.17. Overall, Retail Partners Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Retail Partners Co's Cyclically Adjusted Revenue per Share compare to KR?
Retail Partners Co's Cyclically Adjusted Revenue per Share of 円6,189.17 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Retail Partners Co and its competitors. Retail Partners Co's current Cyclically Adjusted Revenue per Share is 円6,189.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Retail Partners Co stock overvalued right now?
Based on GuruFocus' analysis, Retail Partners Co (TSE:8167) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,535.48, compared to a current price of 円1,353.00 — trading 11.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円6,189.17. Retail Partners Co's overall GF Score™ is 71/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Retail Partners Co (TSE:8167), the current Cyclically Adjusted Revenue per Share is 円6,189.17 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Retail Partners Co (TSE:8167) Overvalued in 2026?

Based on GuruFocus' analysis, Retail Partners Co stock appears to be undervalued. The current stock price of 円1,353.00 is trading 11.9% below its estimated GF Value™ of 円1,535.48. GuruFocus considers Retail Partners Co to be Modestly Undervalued.

Key valuation signals for TSE:8167:

  • Cyclically Adjusted Revenue per Share: 円6,189.17
  • GF Value™: 円1,535.48 vs. price of 円1,353.00 (11.9% below fair value)
  • GF Score™: 71/100 with 1 warning sign

No single metric tells the full story. See the TSE:8167 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Retail Partners Co Business Description

Address 1936 Eboku, Yamaguchi Prefecture, Hofu, JPN, 747-8509
Retail Partners Co Ltd is a Japan-based company engaged in the operation of a regional supermarket chain. It is involved in the business activity of retail trading of food products, housing-related products, and clothing items, among others.
71GF Score

Get the complete analysis for TSE:8167

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,353.00
Price
円1,535.48
GF Value