AOKI Holdings (TSE:8214) Cyclically Adjusted Book per Share: 円1,750.61 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8214 AOKI Holdings Inc TSE:8214
68 GF Score
Price 円1,703.00
GF Value 円1,324.84
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is AOKI Holdings Cyclically Adjusted Book per Share?

AOKI Holdings TSE:8214 +0.77% 68 Cyclically Adjusted Book per Share is 円1,750.61 as of Mar. 2026. GuruFocus rates TSE:8214 with a GF Score™ of 68/100 and a GF Value™ of 円1,324.84 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

AOKI Holdings's adjusted book value per share for the three months ended in Mar. 2026 was 円1,721.761. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,750.61 for the trailing ten years ended in Mar. 2026.

During the past 12 months, AOKI Holdings's average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of AOKI Holdings was 3.40% per year. The lowest was 2.40% per year. And the median was 2.80% per year.

As of today (2026-07-15), AOKI Holdings's current stock price is 円1703.00. AOKI Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,750.61. AOKI Holdings's Cyclically Adjusted PB Ratio of today is 0.97.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AOKI Holdings was 1.29. The lowest was 0.28. And the median was 0.71.


AOKI Holdings  (TSE:8214) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

AOKI Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1703.00/1750.61
=0.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AOKI Holdings was 1.29. The lowest was 0.28. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


AOKI Holdings Cyclically Adjusted Book per Share Related Terms


AOKI Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for AOKI Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AOKI Holdings Cyclically Adjusted Book per Share Chart

AOKI Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,568.19 1,629.69 1,676.91 1,735.98 1,750.61

AOKI Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,735.98 1,743.08 1,745.57 1,758.11 1,750.61

TSE:8214 vs TJX, ROST, BURL: Cyclically Adjusted Book per Share Comparison

For the Apparel Retail subindustry, AOKI Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AOKI Holdings Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, AOKI Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where AOKI Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:8214
68GF Score
AOKI Holdings Inc TSE:8214
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AOKI Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AOKI Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1721.761/112.7000*112.7000
=1,721.761

Current CPI (Mar. 2026) = 112.7000.

AOKI Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,570.606 98.100 1,804.356
201609 1,556.041 98.000 1,789.447
201612 1,554.357 98.400 1,780.244
201703 1,649.405 98.100 1,894.882
201706 1,632.889 98.500 1,868.290
201709 1,630.782 98.800 1,860.214
201712 1,635.536 99.400 1,854.375
201803 1,692.670 99.200 1,923.023
201806 1,667.299 99.200 1,894.200
201809 1,659.328 99.900 1,871.935
201812 1,642.712 99.700 1,856.907
201903 1,695.284 99.700 1,916.334
201906 1,659.172 99.800 1,873.634
201909 1,651.783 100.100 1,859.700
201912 1,627.532 100.500 1,825.103
202003 1,644.008 100.300 1,847.255
202006 1,545.025 99.900 1,742.986
202009 1,508.781 99.900 1,702.098
202012 1,485.421 99.300 1,685.871
202103 1,484.121 99.900 1,674.279
202106 1,507.500 99.500 1,707.490
202109 1,484.125 100.100 1,670.938
202112 1,491.241 100.100 1,678.950
202203 1,503.357 101.100 1,675.849
202206 1,516.183 101.800 1,678.525
202209 1,507.173 103.100 1,647.511
202212 1,516.525 104.100 1,641.809
202303 1,554.320 104.400 1,677.891
202306 1,568.788 105.200 1,680.631
202309 1,576.845 106.200 1,673.356
202312 1,578.937 106.800 1,666.163
202403 1,627.602 107.200 1,711.108
202406 1,607.746 108.200 1,674.612
202409 1,615.770 108.900 1,672.151
202412 1,622.702 110.700 1,652.019
202503 1,686.604 111.100 1,710.894
202506 1,641.525 111.700 1,656.221
202509 1,647.877 112.000 1,658.176
202512 1,647.556 113.000 1,643.182
202603 1,721.761 112.700 1,721.761

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,750.61 mean?
AOKI Holdings (TSE:8214) has a Cyclically Adjusted Book per Share of 円1,750.61 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AOKI Holdings and its competitors.
Is AOKI Holdings' Cyclically Adjusted Book per Share too high?
AOKI Holdings' current Cyclically Adjusted Book per Share is 円1,750.61. Overall, AOKI Holdings has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does AOKI Holdings' Cyclically Adjusted Book per Share compare to TJX and ROST?
AOKI Holdings' Cyclically Adjusted Book per Share of 円1,750.61 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AOKI Holdings and its competitors. AOKI Holdings's current Cyclically Adjusted Book per Share is 円1,750.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AOKI Holdings stock overvalued right now?
Based on GuruFocus' analysis, AOKI Holdings (TSE:8214) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,324.84, compared to a current price of 円1,703.00 — trading 28.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,750.61. AOKI Holdings' overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For AOKI Holdings (TSE:8214), the current Cyclically Adjusted Book per Share is 円1,750.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AOKI Holdings (TSE:8214) Overvalued in 2026?

Based on GuruFocus' analysis, AOKI Holdings stock appears to be overvalued. The current stock price of 円1,703.00 is trading 28.5% above its estimated GF Value™ of 円1,324.84. GuruFocus considers AOKI Holdings to be Modestly Overvalued.

Key valuation signals for TSE:8214:

  • Cyclically Adjusted Book per Share: 円1,750.61
  • GF Value™: 円1,324.84 vs. price of 円1,703.00 (28.5% above fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the TSE:8214 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AOKI Holdings Business Description

Address 6-56, Katsuraya, Tsuzuki-ku, Yokohama, JPN, 224-8588
AOKI Holdings Inc is a holding company involved in the Fashion business, Anniversaire and bridal business and Entertainment business segments. The fashion business segment comprises the operation of retail chain stores for men's and women's apparel under the brand names of AOKI. Anniversaire and bridal segment offer guesthouse style format for ceremonies and receptions for couples to hold their weddings and anniversaries. The entertainment segment comprises the operation of karaoke restaurants and bars under the brand name of Cote d'Azur and also offers relaxation and refreshing activities in Kaikatsu club.
68GF Score

Get the complete analysis for TSE:8214

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,703.00
Price
円1,324.84
GF Value