AOKI Holdings (TSE:8214) Cyclically Adjusted Revenue per Share: 円 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8214 AOKI Holdings Inc TSE:8214
70 GF Score
Price 円1,719.00
GF Value 円1,333.87
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is AOKI Holdings Cyclically Adjusted Revenue per Share?

AOKI Holdings TSE:8214 -0.92% 70 Cyclically Adjusted Revenue per Share is 円 as of Jun. 2026. GuruFocus rates TSE:8214 with a GF Score™ of 70/100 and a GF Value™ of 円1,333.87 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

AOKI Holdings's adjusted revenue per share for the three months ended in Jun. 2026 was 円511.479. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, AOKI Holdings's average Cyclically Adjusted Revenue Growth Rate was 1.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of AOKI Holdings was 3.00% per year. The lowest was 1.30% per year. And the median was 2.10% per year.

As of today (2026-09-21), AOKI Holdings's current stock price is 円1719.00. AOKI Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was . AOKI Holdings's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AOKI Holdings was 0.92. The lowest was 0.21. And the median was 0.53.


AOKI Holdings  (TSE:8214) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AOKI Holdings was 0.92. The lowest was 0.21. And the median was 0.53.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


AOKI Holdings Cyclically Adjusted Revenue per Share Related Terms


AOKI Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for AOKI Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AOKI Holdings Cyclically Adjusted Revenue per Share Chart

AOKI Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

AOKI Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TSE:8214 vs TJX, ROST, BURL: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Retail subindustry, AOKI Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AOKI Holdings Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, AOKI Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where AOKI Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:8214
70GF Score
AOKI Holdings Inc TSE:8214
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AOKI Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AOKI Holdings's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=511.479/113.6000*113.6000
=511.479

Current CPI (Jun. 2026) = 113.6000.

AOKI Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 410.999 98.000 476.423
201612 578.369 98.400 667.711
201703 693.852 98.100 803.482
201706 530.915 98.500 612.304
201709 453.734 98.800 521.702
201712 591.764 99.400 676.302
201803 706.835 99.200 809.440
201806 521.529 99.200 597.235
201809 454.981 99.900 517.376
201812 577.833 99.700 658.393
201903 701.901 99.700 799.759
201906 504.323 99.800 574.059
201909 459.439 100.100 521.401
201912 517.651 100.500 585.126
202003 625.354 100.300 708.277
202006 309.464 99.900 351.903
202009 350.956 99.900 399.085
202012 456.636 99.300 522.395
202103 571.912 99.900 650.342
202106 388.048 99.500 443.038
202109 347.273 100.100 394.108
202112 475.023 100.100 539.087
202203 614.855 101.100 690.876
202206 462.022 101.800 515.577
202209 428.349 103.100 471.973
202212 512.104 104.100 558.838
202303 672.488 104.400 731.749
202306 492.291 105.200 531.599
202309 470.400 106.200 503.177
202312 535.094 106.800 569.164
202403 734.330 107.200 778.171
202406 510.423 108.200 535.897
202409 476.319 108.900 496.876
202412 552.856 110.700 567.339
202503 752.225 111.100 769.152
202506 520.121 111.700 528.968
202509 478.717 112.000 485.556
202512 562.215 113.000 565.200
202603 750.838 112.700 756.834
202606 511.479 113.600 511.479

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円 mean?
AOKI Holdings (TSE:8214) has a Cyclically Adjusted Revenue per Share of 円 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AOKI Holdings and its competitors.
Is AOKI Holdings' Cyclically Adjusted Revenue per Share too high?
AOKI Holdings' current Cyclically Adjusted Revenue per Share is 円. Overall, AOKI Holdings has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does AOKI Holdings' Cyclically Adjusted Revenue per Share compare to TJX and ROST?
AOKI Holdings' Cyclically Adjusted Revenue per Share of 円 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AOKI Holdings and its competitors. AOKI Holdings's current Cyclically Adjusted Revenue per Share is 円. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AOKI Holdings stock overvalued right now?
Based on GuruFocus' analysis, AOKI Holdings (TSE:8214) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,333.87, compared to a current price of 円1,719.00 — trading 28.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円. AOKI Holdings' overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For AOKI Holdings (TSE:8214), the current Cyclically Adjusted Revenue per Share is 円 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AOKI Holdings (TSE:8214) Overvalued in 2026?

Based on GuruFocus' analysis, AOKI Holdings stock appears to be overvalued. The current stock price of 円1,719.00 is trading 28.9% above its estimated GF Value™ of 円1,333.87. GuruFocus considers AOKI Holdings to be Modestly Overvalued.

Key valuation signals for TSE:8214:

  • Cyclically Adjusted Revenue per Share:
  • GF Value™: 円1,333.87 vs. price of 円1,719.00 (28.9% above fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the TSE:8214 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AOKI Holdings Business Description

Address 6-56, Katsuraya, Tsuzuki-ku, Yokohama, JPN, 224-8588
AOKI Holdings Inc is a holding company involved in the Fashion business, Anniversaire and bridal business and Entertainment business segments. The fashion business segment comprises the operation of retail chain stores for men's and women's apparel under the brand names of AOKI. Anniversaire and bridal segment offer guesthouse style format for ceremonies and receptions for couples to hold their weddings and anniversaries. The entertainment segment comprises the operation of karaoke restaurants and bars under the brand name of Cote d'Azur and also offers relaxation and refreshing activities in Kaikatsu club.
70GF Score

Get the complete analysis for TSE:8214

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,719.00
Price
円1,333.87
GF Value