XEBIO holdings Co (TSE:8281) Cyclically Adjusted Book per Share: 円2,996.46 (As of Mar. 2026)


TSE:8281 XEBIO holdings Co Ltd TSE:8281
63 GF Score
Price 円1,096.00
GF Value 円1,214.52
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is XEBIO holdings Co Cyclically Adjusted Book per Share?

XEBIO holdings Co TSE:8281 -0.99% 63 Cyclically Adjusted Book per Share is 円2,996.46 as of Mar. 2026. GuruFocus rates TSE:8281 with a GF Score™ of 63/100 and a GF Value™ of 円1,214.52 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

XEBIO holdings Co's adjusted book value per share for the three months ended in Mar. 2026 was 円2,855.275. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,996.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, XEBIO holdings Co's average Cyclically Adjusted Book Growth Rate was 1.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of XEBIO holdings Co was 3.50% per year. The lowest was 2.00% per year. And the median was 2.55% per year.

As of today (2026-07-09), XEBIO holdings Co's current stock price is 円1096.00. XEBIO holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円2,996.46. XEBIO holdings Co's Cyclically Adjusted PB Ratio of today is 0.37.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of XEBIO holdings Co was 1.00. The lowest was 0.26. And the median was 0.38.


XEBIO holdings Co  (TSE:8281) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

XEBIO holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1096.00/2996.46
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of XEBIO holdings Co was 1.00. The lowest was 0.26. And the median was 0.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


XEBIO holdings Co Cyclically Adjusted Book per Share Related Terms


XEBIO holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for XEBIO holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XEBIO holdings Co Cyclically Adjusted Book per Share Chart

XEBIO holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,674.36 2,778.32 2,853.79 2,961.14 2,996.46

XEBIO holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,961.14 2,976.31 2,982.62 3,006.84 2,996.46

TSE:8281 vs CASY, WSM, DKS: Cyclically Adjusted Book per Share Comparison

For the Specialty Retail subindustry, XEBIO holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XEBIO holdings Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, XEBIO holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where XEBIO holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:8281
63GF Score
XEBIO holdings Co Ltd TSE:8281
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XEBIO holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XEBIO holdings Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2855.275/112.7000*112.7000
=2,855.275

Current CPI (Mar. 2026) = 112.7000.

XEBIO holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 2,570.573 98.100 2,953.146
201609 2,587.023 98.000 2,975.076
201612 2,582.123 98.400 2,957.371
201703 2,613.162 98.100 3,002.073
201706 2,658.365 98.500 3,041.601
201709 2,679.713 98.800 3,056.717
201712 2,702.918 99.400 3,064.576
201803 2,676.194 99.200 3,040.394
201806 2,720.679 99.200 3,090.933
201809 2,735.827 99.900 3,086.363
201812 2,732.018 99.700 3,088.249
201903 2,678.911 99.700 3,028.217
201906 2,699.787 99.800 3,048.757
201909 2,697.684 100.100 3,037.253
201912 2,682.055 100.500 3,007.638
202003 2,651.181 100.300 2,978.944
202006 2,622.003 99.900 2,957.955
202009 2,639.035 99.900 2,977.170
202012 2,642.925 99.300 2,999.573
202103 2,630.802 99.900 2,967.882
202106 2,652.606 99.500 3,004.510
202109 2,644.938 100.100 2,977.867
202112 2,696.282 100.100 3,035.674
202203 2,683.955 101.100 2,991.906
202206 2,720.551 101.800 3,011.848
202209 2,723.243 103.100 2,976.814
202212 2,771.261 104.100 3,000.203
202303 2,767.665 104.400 2,987.700
202306 2,791.889 105.200 2,990.931
202309 2,798.041 106.200 2,969.296
202312 2,817.036 106.800 2,972.659
202403 2,814.910 107.200 2,959.332
202406 2,879.668 108.200 2,999.432
202409 2,908.745 108.900 3,010.244
202412 2,955.701 110.700 3,009.101
202503 2,926.124 111.100 2,968.264
202506 2,923.952 111.700 2,950.129
202509 2,912.305 112.000 2,930.507
202512 2,904.379 113.000 2,896.668
202603 2,855.275 112.700 2,855.275

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,996.46 mean?
XEBIO holdings Co (TSE:8281) has a Cyclically Adjusted Book per Share of 円2,996.46 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XEBIO holdings Co and its competitors.
Is XEBIO holdings Co's Cyclically Adjusted Book per Share too high?
XEBIO holdings Co's current Cyclically Adjusted Book per Share is 円2,996.46. Overall, XEBIO holdings Co has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does XEBIO holdings Co's Cyclically Adjusted Book per Share compare to CASY and WSM?
XEBIO holdings Co's Cyclically Adjusted Book per Share of 円2,996.46 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XEBIO holdings Co and its competitors. XEBIO holdings Co's current Cyclically Adjusted Book per Share is 円2,996.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XEBIO holdings Co stock overvalued right now?
Based on GuruFocus' analysis, XEBIO holdings Co (TSE:8281) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,214.52, compared to a current price of 円1,096.00 — trading 9.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,996.46. XEBIO holdings Co's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For XEBIO holdings Co (TSE:8281), the current Cyclically Adjusted Book per Share is 円2,996.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XEBIO holdings Co (TSE:8281) Overvalued in 2026?

Based on GuruFocus' analysis, XEBIO holdings Co stock appears to be undervalued. The current stock price of 円1,096.00 is trading 9.8% below its estimated GF Value™ of 円1,214.52. GuruFocus considers XEBIO holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:8281:

  • Cyclically Adjusted Book per Share: 円2,996.46
  • GF Value™: 円1,214.52 vs. price of 円1,096.00 (9.8% below fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the TSE:8281 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XEBIO holdings Co Business Description

Address 3-7-35, Asahi, Fukushima, Koriyama, JPN, 963-8024
XEBIO holdings Co Ltd is a sporting goods, equipment, and apparel retailer. The company engages in the sales of sporting goods for various sports which include golf, skiing, athletics, bodybuilding, football, basketball. Its product portfolio includes footwear, jackets, t-shirts, bags, and golf clubs.
63GF Score

Get the complete analysis for TSE:8281

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,096.00
Price
円1,214.52
GF Value