XEBIO holdings Co (TSE:8281) Altman Z-Score: 2.48 (As of Jul. 04, 2026) — Near Median


TSE:8281 XEBIO holdings Co Ltd TSE:8281
63 GF Score
Price 円1,077.00
GF Value 円1,213.83
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is XEBIO holdings Co Altman Z-Score?

XEBIO holdings Co TSE:8281 +0.84% 63 Altman Z-Score is 2.48 as of Jul. 04, 2026, which is 7% below its 10-year median of 2.68. GuruFocus rates TSE:8281 with a GF Score™ of 63/100 and a GF Value™ of 円1,213.83 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,113 Retail - Cyclical companies, XEBIO holdings Co ranks worse than 55.71% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.48 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

XEBIO holdings Co has a Altman Z-Score of 2.48, indicating it is in Grey Zones. This implies that XEBIO holdings Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for XEBIO holdings Co's Altman Z-Score or its related term are showing as below:

TSE:8281' s Altman Z-Score Range Over the Past 10 Years
Min: 2.35   Med: 2.68   Max: 3.29
Current: 2.48

During the past 13 years, XEBIO holdings Co's highest Altman Z-Score was 3.29. The lowest was 2.35. And the median was 2.68.


XEBIO holdings Co  (TSE:8281) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


XEBIO holdings Co Altman Z-Score Related Terms


XEBIO holdings Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for XEBIO holdings Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XEBIO holdings Co Altman Z-Score Chart

XEBIO holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.49 2.64 2.59 2.72 2.46

XEBIO holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.72 2.46 2.62 2.37 2.46

TSE:8281 vs CASY, WSM, DKS: Altman Z-Score Comparison

For the Specialty Retail subindustry, XEBIO holdings Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XEBIO holdings Co Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, XEBIO holdings Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where XEBIO holdings Co's Altman Z-Score falls into.


TSE:8281
63GF Score
XEBIO holdings Co Ltd TSE:8281
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XEBIO holdings Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

XEBIO holdings Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2932+1.4*0.4554+3.3*-0.0107+0.6*0.5083+1.0*1.2249
=2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円205,996 Mil.
Total Current Assets was 円133,500 Mil.
Total Current Liabilities was 円73,095 Mil.
Retained Earnings was 円93,811 Mil.
Pre-Tax Income was -3978 + 1128 + -297 + 831 = 円-2,316 Mil.
Interest Expense was -28 + -25 + -50 + 0 = 円-103 Mil.
Revenue was 63528 + 64498 + 59997 + 64308 = 円252,331 Mil.
Market Cap (Today) was 円44,568 Mil.
Total Liabilities was 円87,685 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(133500 - 73095)/205996
=0.2932

X2=Retained Earnings/Total Assets
=93811/205996
=0.4554

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-2316 - -103)/205996
=-0.0107

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=44568.331/87685
=0.5083

X5=Revenue/Total Assets
=252331/205996
=1.2249

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

XEBIO holdings Co has a Altman Z-Score of 2.48 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.48 mean?
XEBIO holdings Co (TSE:8281) has a Altman Z-Score of 2.48 as of Jul. 04, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on XEBIO holdings Co and its competitors. This is near median its historical median of 2.68. Over the past decade, XEBIO holdings Co's Altman Z-Score has ranged from 2.35 to 3.29. According to the industry distribution chart, XEBIO holdings Co ranks #620 out of 1113 companies in the Retail - Cyclical industry, placing it in the top 55.7%.
Is XEBIO holdings Co's Altman Z-Score too high?
XEBIO holdings Co's current Altman Z-Score of 2.48 is near median its 10-year median of 2.68. Over the past 10 years, this metric has ranged from a low of 2.35 to a high of 3.29. The Retail - Cyclical industry median Altman Z-Score is 2.72. XEBIO holdings Co's value of 2.48 is 8.8% below this industry median. Based on the distribution chart, XEBIO holdings Co ranks #620 out of 1113 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, XEBIO holdings Co has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does XEBIO holdings Co's Altman Z-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, XEBIO holdings Co ranks #620 out of 1113 companies for Altman Z-Score. This places XEBIO holdings Co in the lower half of its industry. The industry median Altman Z-Score is 2.72. XEBIO holdings Co's value of 2.48 is 8.8% below this benchmark. Historically, XEBIO holdings Co's own Altman Z-Score has ranged from 2.35 to 3.29 over the past decade. While the company's 10-year median is 2.68 vs. the industry median of 2.72, XEBIO holdings Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.72, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. XEBIO holdings Co's current Altman Z-Score of 2.48 is 8.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on XEBIO holdings Co and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. XEBIO holdings Co's current Altman Z-Score is 2.48, which is near median its own 10-year median of 2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XEBIO holdings Co stock overvalued right now?
Based on GuruFocus' analysis, XEBIO holdings Co (TSE:8281) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,213.83, compared to a current price of 円1,077.00 — trading 11.3% below its estimated fair value. The current Altman Z-Score is 2.48, which is near median its 10-year median of 2.68 and 8.8% below the Retail - Cyclical industry median of 2.72. XEBIO holdings Co's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For XEBIO holdings Co (TSE:8281), the current Altman Z-Score is 2.48 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XEBIO holdings Co (TSE:8281) Overvalued in 2026?

Based on GuruFocus' analysis, XEBIO holdings Co stock appears to be undervalued. The current stock price of 円1,077.00 is trading 11.3% below its estimated GF Value™ of 円1,213.83. GuruFocus considers XEBIO holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:8281:

  • Altman Z-Score: 2.48 (near median its 10-year median of 2.68)
  • GF Value™: 円1,213.83 vs. price of 円1,077.00 (11.3% below fair value)
  • GF Score™: 63/100 with 3 warning signs
  • Industry Position: 8.8% below the Retail - Cyclical median (#620 of 1113)

No single metric tells the full story. See the TSE:8281 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XEBIO holdings Co Business Description

Address 3-7-35, Asahi, Fukushima, Koriyama, JPN, 963-8024
XEBIO holdings Co Ltd is a sporting goods, equipment, and apparel retailer. The company engages in the sales of sporting goods for various sports which include golf, skiing, athletics, bodybuilding, football, basketball. Its product portfolio includes footwear, jackets, t-shirts, bags, and golf clubs.
63GF Score

Get the complete analysis for TSE:8281

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,077.00
Price
円1,213.83
GF Value