Beat Holdings (TSE:9399) Cyclically Adjusted Book per Share: 円366.28 (As of Dec. 2025)


TSE:9399 Beat Holdings Ltd TSE:9399
30 GF Score
Price 円11.00
GF Value 円1.76
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Beat Holdings Cyclically Adjusted Book per Share?

Beat Holdings TSE:9399 -8.33% 30 Cyclically Adjusted Book per Share is 円366.28 as of Dec. 2025. GuruFocus rates TSE:9399 with a GF Score™ of 30/100 and a GF Value™ of 円1.76 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Beat Holdings's adjusted book value per share for the three months ended in Dec. 2025 was 円6.839. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円366.28 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Beat Holdings's average Cyclically Adjusted Book Growth Rate was -21.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -22.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -32.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Beat Holdings was -22.40% per year. The lowest was -49.40% per year. And the median was -41.30% per year.

As of today (2026-07-09), Beat Holdings's current stock price is 円11.00. Beat Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円366.28. Beat Holdings's Cyclically Adjusted PB Ratio of today is 0.03.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Beat Holdings was 0.96. The lowest was 0.03. And the median was 0.24.


Beat Holdings  (TSE:9399) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Beat Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.00/366.28
=0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Beat Holdings was 0.96. The lowest was 0.03. And the median was 0.24.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Beat Holdings Cyclically Adjusted Book per Share Related Terms


Beat Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Beat Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beat Holdings Cyclically Adjusted Book per Share Chart

Beat Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,408.50 784.27 542.84 464.72 366.28

Beat Holdings Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 464.72 423.32 393.44 366.28 0.00

TSE:9399 vs UBER, SHOP, CRM: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Beat Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beat Holdings Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Beat Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Beat Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:9399
30GF Score
Beat Holdings Ltd TSE:9399
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beat Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Beat Holdings's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.839/120.7036*120.7036
=6.839

Current CPI (Dec. 2025) = 120.7036.

Beat Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201509 849.421 99.927 1,026.034
201512 1,736.776 102.015 2,054.936
201603 147.599 102.785 173.330
201606 1,175.148 101.686 1,394.933
201609 926.829 102.565 1,090.739
201612 990.451 103.225 1,158.164
201703 867.257 103.335 1,013.030
201706 827.362 103.664 963.355
201709 1,218.909 103.994 1,414.760
201712 1,077.411 104.984 1,238.741
201803 236.675 105.973 269.574
201806 634.522 106.193 721.227
201809 231.144 106.852 261.107
201812 293.948 107.622 329.678
201903 259.046 108.172 289.058
201906 233.055 109.601 256.664
201909 196.224 110.260 214.810
201912 173.937 110.700 189.655
202003 185.626 110.920 201.999
202006 208.394 110.590 227.452
202009 222.463 107.512 249.759
202012 85.253 109.711 93.795
202103 20.128 111.579 21.774
202106 72.325 111.360 78.394
202109 24.604 109.051 27.233
202112 -64.564 112.349 -69.365
202203 -70.509 113.558 -74.946
202206 -90.159 113.448 -95.925
202209 -108.653 113.778 -115.267
202212 32.365 114.548 34.104
202303 10.568 115.427 11.051
202306 0.335 115.647 0.350
202309 -8.301 116.087 -8.631
202312 -11.307 117.296 -11.636
202403 -15.547 117.735 -15.939
202406 -5.534 117.296 -5.695
202412 13.080 118.945 13.273
202503 10.921 119.384 11.042
202506 11.399 119.055 11.557
202512 6.839 120.704 6.839

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円366.28 mean?
Beat Holdings (TSE:9399) has a Cyclically Adjusted Book per Share of 円366.28 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Beat Holdings and its competitors.
Is Beat Holdings' Cyclically Adjusted Book per Share too high?
Beat Holdings' current Cyclically Adjusted Book per Share is 円366.28. Overall, Beat Holdings has a GF Score™ of 30/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Beat Holdings' Cyclically Adjusted Book per Share compare to UBER and SHOP?
Beat Holdings' Cyclically Adjusted Book per Share of 円366.28 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Beat Holdings and its competitors. Beat Holdings's current Cyclically Adjusted Book per Share is 円366.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beat Holdings stock overvalued right now?
Based on GuruFocus' analysis, Beat Holdings (TSE:9399) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1.76, compared to a current price of 円11.00 — trading 525% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円366.28. Beat Holdings' overall GF Score™ is 30/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Beat Holdings (TSE:9399), the current Cyclically Adjusted Book per Share is 円366.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beat Holdings (TSE:9399) Overvalued in 2026?

Based on GuruFocus' analysis, Beat Holdings stock appears to be overvalued. The current stock price of 円11.00 is trading 525% above its estimated GF Value™ of 円1.76. GuruFocus considers Beat Holdings to be Significantly Overvalued.

Key valuation signals for TSE:9399:

  • Cyclically Adjusted Book per Share: 円366.28
  • GF Value™: 円1.76 vs. price of 円11.00 (525% above fair value)
  • GF Score™: 30/100 with 5 warning signs

No single metric tells the full story. See the TSE:9399 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beat Holdings Business Description

Address 199 Des Voeux Road Central, Suite 2103, Infinitus Plaza, Hong Kong, HKG, 200020
Beat Holdings Ltd is mainly engaged in the business of providing application-to-person (A2P) messaging service and software products and services. Its reportable segments are: the Messaging Business, which provides cloud-based A2P messaging services and software products and services; the Licensing Business, which provides licensing services for intellectual property rights and other rights related to application software owned by the group; and other businesses. The majority of its revenue is generated from the Messaging business. Geographically, the group generates maximum revenue from Asia, and the rest from Europe and other regions.
30GF Score

Get the complete analysis for TSE:9399

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円11.00
Price
円1.76
GF Value