WirelessGate (TSE:9419) Cyclically Adjusted Book per Share: 円169.44 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9419 WirelessGate Inc TSE:9419
65 GF Score
Price 円289.00
GF Value 円224.80
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is WirelessGate Cyclically Adjusted Book per Share?

WirelessGate TSE:9419 65 Cyclically Adjusted Book per Share is 円169.44 as of Dec. 2025. GuruFocus rates TSE:9419 with a GF Score™ of 65/100 and a GF Value™ of 円224.80 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

WirelessGate's adjusted book value per share for the three months ended in Dec. 2025 was 円146.764. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円169.44 for the trailing ten years ended in Dec. 2025.

During the past 12 months, WirelessGate's average Cyclically Adjusted Book Growth Rate was -5.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of WirelessGate was -3.40% per year. The lowest was -3.40% per year. And the median was -3.40% per year.

As of today (2026-07-16), WirelessGate's current stock price is 円289.00. WirelessGate's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円169.44. WirelessGate's Cyclically Adjusted PB Ratio of today is 1.71.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of WirelessGate was 1.90. The lowest was 0.98. And the median was 1.42.


WirelessGate  (TSE:9419) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

WirelessGate's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=289.00/169.44
=1.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of WirelessGate was 1.90. The lowest was 0.98. And the median was 1.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


WirelessGate Cyclically Adjusted Book per Share Related Terms


WirelessGate Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for WirelessGate's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WirelessGate Cyclically Adjusted Book per Share Chart

WirelessGate Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 188.22 180.63 178.52 169.44

WirelessGate Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 175.96 174.10 171.37 169.44 0.00

TSE:9419 vs TMUS, VZ, T: Cyclically Adjusted Book per Share Comparison

For the Telecom Services subindustry, WirelessGate's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WirelessGate Cyclically Adjusted PB Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, WirelessGate's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where WirelessGate's Cyclically Adjusted PB Ratio falls into.


TSE:9419
65GF Score
WirelessGate Inc TSE:9419
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WirelessGate Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WirelessGate's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=146.764/113.0000*113.0000
=146.764

Current CPI (Dec. 2025) = 113.0000.

WirelessGate Quarterly Data

Book Value per Share CPI Adj_Book
201512 262.608 98.100 302.494
201603 248.904 97.900 287.295
201606 251.678 98.100 289.904
201609 270.560 98.000 311.972
201612 288.618 98.400 331.441
201703 270.437 98.100 311.513
201706 285.004 98.500 326.959
201709 297.364 98.800 340.103
201712 308.613 99.400 350.838
201803 298.455 99.200 339.974
201806 294.948 99.200 335.979
201809 288.338 99.900 326.148
201812 80.868 99.700 91.656
201903 82.364 99.700 93.351
201906 84.097 99.800 95.220
201909 88.021 100.100 99.364
201912 102.190 100.500 114.900
202003 87.338 100.300 98.397
202006 87.245 99.900 98.686
202009 90.915 99.900 102.837
202012 74.796 99.300 85.115
202103 78.608 99.900 88.916
202106 88.354 99.500 100.342
202109 123.567 100.100 139.491
202112 83.216 100.100 93.940
202203 84.517 101.100 94.465
202206 87.775 101.800 97.432
202209 88.834 103.100 97.364
202212 71.979 104.100 78.133
202303 76.664 104.400 82.979
202306 80.479 105.200 86.446
202309 86.815 106.200 92.374
202312 94.650 106.800 100.145
202403 100.290 107.200 105.716
202406 113.102 108.200 118.119
202412 120.879 110.700 123.390
202503 127.157 111.100 129.332
202506 130.079 111.700 131.593
202509 135.468 112.000 136.678
202512 146.764 113.000 146.764

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円169.44 mean?
WirelessGate (TSE:9419) has a Cyclically Adjusted Book per Share of 円169.44 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on WirelessGate and its competitors.
Is WirelessGate's Cyclically Adjusted Book per Share too high?
WirelessGate's current Cyclically Adjusted Book per Share is 円169.44. Overall, WirelessGate has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does WirelessGate's Cyclically Adjusted Book per Share compare to TMUS and VZ?
WirelessGate's Cyclically Adjusted Book per Share of 円169.44 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Telecommunication Services company?
A good Cyclically Adjusted Book per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on WirelessGate and its competitors. WirelessGate's current Cyclically Adjusted Book per Share is 円169.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WirelessGate stock overvalued right now?
Based on GuruFocus' analysis, WirelessGate (TSE:9419) is currently considered Modestly Overvalued. The stock's GF Value™ is 円224.80, compared to a current price of 円289.00 — trading 28.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円169.44. WirelessGate's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For WirelessGate (TSE:9419), the current Cyclically Adjusted Book per Share is 円169.44 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WirelessGate (TSE:9419) Overvalued in 2026?

Based on GuruFocus' analysis, WirelessGate stock appears to be overvalued. The current stock price of 円289.00 is trading 28.6% above its estimated GF Value™ of 円224.80. GuruFocus considers WirelessGate to be Modestly Overvalued.

Key valuation signals for TSE:9419:

  • Cyclically Adjusted Book per Share: 円169.44
  • GF Value™: 円224.80 vs. price of 円289.00 (28.6% above fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the TSE:9419 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WirelessGate Business Description

Address 2-2-20 Higashishinagaw, 5th Floor Tennozu Ocean Square, Shinagawa-ku, Tokyo, JPN, 140-0002
WirelessGate Inc provides wireless broadband services in Japan. The company functions in three segments namely, Wireless Broadband Services, Wireless Business Domain Services, and Other.
65GF Score

Get the complete analysis for TSE:9419

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円289.00
Price
円224.80
GF Value