GMO Internet group (TSE:9449) Cyclically Adjusted Book per Share: 円635.62 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9449 GMO Internet group Inc TSE:9449
68 GF Score
Price 円4,056.00
GF Value 円3,340.56
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is GMO Internet group Cyclically Adjusted Book per Share?

GMO Internet group TSE:9449 -0.47% 68 Cyclically Adjusted Book per Share is 円635.62 as of Dec. 2025. GuruFocus rates TSE:9449 with a GF Score™ of 68/100 and a GF Value™ of 円3,340.56 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

GMO Internet group's adjusted book value per share for the three months ended in Dec. 2025 was 円1,015.985. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円635.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GMO Internet group's average Cyclically Adjusted Book Growth Rate was 12.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of GMO Internet group was 16.70% per year. The lowest was 14.30% per year. And the median was 15.50% per year.

As of today (2026-07-20), GMO Internet group's current stock price is 円4056.00. GMO Internet group's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円635.62. GMO Internet group's Cyclically Adjusted PB Ratio of today is 6.38.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GMO Internet group was 14.49. The lowest was 4.07. And the median was 6.64.


GMO Internet group  (TSE:9449) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

GMO Internet group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4056.00/635.62
=6.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GMO Internet group was 14.49. The lowest was 4.07. And the median was 6.64.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


GMO Internet group Cyclically Adjusted Book per Share Related Terms


GMO Internet group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for GMO Internet group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMO Internet group Cyclically Adjusted Book per Share Chart

GMO Internet group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 359.95 426.20 490.80 566.16 635.62

GMO Internet group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 581.13 597.11 614.44 635.62 0.00

TSE:9449 vs TMUS, VZ, T: Cyclically Adjusted Book per Share Comparison

For the Telecom Services subindustry, GMO Internet group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMO Internet group Cyclically Adjusted PB Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, GMO Internet group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where GMO Internet group's Cyclically Adjusted PB Ratio falls into.


TSE:9449
68GF Score
GMO Internet group Inc TSE:9449
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMO Internet group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GMO Internet group's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1015.985/113.0000*113.0000
=1,015.985

Current CPI (Dec. 2025) = 113.0000.

GMO Internet group Quarterly Data

Book Value per Share CPI Adj_Book
201603 312.179 97.900 360.329
201606 322.236 98.100 371.179
201609 330.283 98.000 380.837
201612 341.599 98.400 392.283
201703 344.747 98.100 397.109
201706 347.516 98.500 398.673
201709 348.931 98.800 399.081
201712 380.333 99.400 432.371
201803 390.643 99.200 444.986
201806 413.841 99.200 471.412
201809 422.494 99.900 477.896
201812 456.153 99.700 517.004
201903 461.297 99.700 522.834
201906 447.382 99.800 506.555
201909 464.425 100.100 524.276
201912 475.640 100.500 534.799
202003 480.241 100.300 541.049
202006 426.432 99.900 482.351
202009 441.717 99.900 499.640
202012 466.554 99.300 530.922
202103 573.042 99.900 648.186
202106 641.625 99.500 728.680
202109 663.315 100.100 748.797
202112 671.462 100.100 757.994
202203 658.310 101.100 735.797
202206 739.658 101.800 821.035
202209 695.695 103.100 762.498
202212 676.683 104.100 734.536
202303 707.285 104.400 765.548
202306 746.796 105.200 802.167
202309 771.055 106.200 820.426
202312 778.026 106.800 823.192
202403 817.108 107.200 861.317
202406 840.233 108.200 877.508
202409 798.341 108.900 828.398
202412 825.644 110.700 842.798
202503 807.373 111.100 821.180
202506 850.800 111.700 860.702
202509 973.883 112.000 982.578
202512 1,015.985 113.000 1,015.985

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円635.62 mean?
GMO Internet group (TSE:9449) has a Cyclically Adjusted Book per Share of 円635.62 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GMO Internet group and its competitors.
Is GMO Internet group's Cyclically Adjusted Book per Share too high?
GMO Internet group's current Cyclically Adjusted Book per Share is 円635.62. Overall, GMO Internet group has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GMO Internet group's Cyclically Adjusted Book per Share compare to TMUS and VZ?
GMO Internet group's Cyclically Adjusted Book per Share of 円635.62 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Telecommunication Services company?
A good Cyclically Adjusted Book per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GMO Internet group and its competitors. GMO Internet group's current Cyclically Adjusted Book per Share is 円635.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMO Internet group stock overvalued right now?
Based on GuruFocus' analysis, GMO Internet group (TSE:9449) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,340.56, compared to a current price of 円4,056.00 — trading 21.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円635.62. GMO Internet group's overall GF Score™ is 68/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For GMO Internet group (TSE:9449), the current Cyclically Adjusted Book per Share is 円635.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMO Internet group (TSE:9449) Overvalued in 2026?

Based on GuruFocus' analysis, GMO Internet group stock appears to be overvalued. The current stock price of 円4,056.00 is trading 21.4% above its estimated GF Value™ of 円3,340.56. GuruFocus considers GMO Internet group to be Modestly Overvalued.

Key valuation signals for TSE:9449:

  • Cyclically Adjusted Book per Share: 円635.62
  • GF Value™: 円3,340.56 vs. price of 円4,056.00 (21.4% above fair value)
  • GF Score™: 68/100 with 8 warning signs

No single metric tells the full story. See the TSE:9449 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMO Internet group Business Description

Other Exchanges GMOYF:USAIQ3:Germany
Address 26-1 Sakuragaokacho, Cerulean Tower 4th-14th floors, Shibuya ku, Tokyo, JPN
GMO Internet group Inc operates through main segment namely, Internet infrastructure business, Internet advertising and media, Internet securities, Internet financial services and Cryptocurrency. Internet infrastructure, the key segment, provides basic Internet services, such as domain hosting and e-commerce payments. Online advertising and media segment provides marketing services for online businesses. The Internet securities division provides consumer financial services, and the Cryptocurrency segment operates business pertaining to mining and exchange of cryptocurrency. The company generates the vast majority of revenue in Japan.
68GF Score

Get the complete analysis for TSE:9449

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,056.00
Price
円3,340.56
GF Value