Hokkaido Gas Co (TSE:9534) Cyclically Adjusted Book per Share: 円738.30 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9534 Hokkaido Gas Co Ltd TSE:9534
83 GF Score
Price 円853.00
GF Value 円613.24
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Hokkaido Gas Co Cyclically Adjusted Book per Share?

Hokkaido Gas Co TSE:9534 +0.95% 83 Cyclically Adjusted Book per Share is 円738.30 as of Jun. 2026. GuruFocus rates TSE:9534 with a GF Score™ of 83/100 and a GF Value™ of 円613.24 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hokkaido Gas Co's adjusted book value per share for the three months ended in Jun. 2026 was 円1,119.901. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円738.30 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hokkaido Gas Co's average Cyclically Adjusted Book Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hokkaido Gas Co was 8.70% per year. The lowest was 2.10% per year. And the median was 5.20% per year.

As of today (2026-09-01), Hokkaido Gas Co's current stock price is 円853.00. Hokkaido Gas Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円738.30. Hokkaido Gas Co's Cyclically Adjusted PB Ratio of today is 1.16.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hokkaido Gas Co was 1.29. The lowest was 0.56. And the median was 0.65.


Hokkaido Gas Co  (TSE:9534) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hokkaido Gas Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=853.00/738.30
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hokkaido Gas Co was 1.29. The lowest was 0.56. And the median was 0.65.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hokkaido Gas Co Cyclically Adjusted Book per Share Related Terms


Hokkaido Gas Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hokkaido Gas Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hokkaido Gas Co Cyclically Adjusted Book per Share Chart

Hokkaido Gas Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 524.12 560.12 601.26 659.67 718.79

Hokkaido Gas Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 674.57 688.48 707.04 718.79 738.30

TSE:9534 vs ATO, NI: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Gas subindustry, Hokkaido Gas Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hokkaido Gas Co Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Hokkaido Gas Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hokkaido Gas Co's Cyclically Adjusted PB Ratio falls into.


TSE:9534
83GF Score
Hokkaido Gas Co Ltd TSE:9534
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hokkaido Gas Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hokkaido Gas Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1119.901/113.6000*113.6000
=1,119.901

Current CPI (Jun. 2026) = 113.6000.

Hokkaido Gas Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 480.385 98.000 556.854
201612 468.215 98.400 540.541
201703 488.276 98.100 565.425
201706 488.427 98.500 563.303
201709 474.894 98.800 546.032
201712 466.004 99.400 532.576
201803 485.590 99.200 556.079
201806 494.488 99.200 566.269
201809 496.295 99.900 564.355
201812 481.669 99.700 548.822
201903 510.841 99.700 582.062
201906 530.799 99.800 604.196
201909 519.977 100.100 590.104
201912 513.501 100.500 580.435
202003 549.931 100.300 622.853
202006 564.268 99.900 641.650
202009 551.091 99.900 626.666
202012 548.966 99.300 628.022
202103 592.768 99.900 674.059
202106 615.779 99.500 703.040
202109 612.230 100.100 694.798
202112 592.403 100.100 672.298
202203 648.618 101.100 728.813
202206 673.419 101.800 751.477
202209 666.605 103.100 734.494
202212 667.083 104.100 727.960
202303 747.928 104.400 813.837
202306 785.833 105.200 848.580
202309 795.391 106.200 850.814
202312 793.176 106.800 843.678
202403 872.687 107.200 924.788
202406 904.591 108.200 949.737
202409 902.530 108.900 941.482
202412 872.529 110.700 895.387
202503 979.636 111.100 1,001.680
202506 1,022.614 111.700 1,040.009
202509 1,030.997 112.000 1,045.726
202512 1,035.289 113.000 1,040.786
202603 1,103.576 112.700 1,112.389
202606 1,119.901 113.600 1,119.901

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円738.30 mean?
Hokkaido Gas Co (TSE:9534) has a Cyclically Adjusted Book per Share of 円738.30 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hokkaido Gas Co and its competitors.
Is Hokkaido Gas Co's Cyclically Adjusted Book per Share too high?
Hokkaido Gas Co's current Cyclically Adjusted Book per Share is 円738.30. Overall, Hokkaido Gas Co has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hokkaido Gas Co's Cyclically Adjusted Book per Share compare to ATO and NI?
Hokkaido Gas Co's Cyclically Adjusted Book per Share of 円738.30 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hokkaido Gas Co and its competitors. Hokkaido Gas Co's current Cyclically Adjusted Book per Share is 円738.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hokkaido Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Hokkaido Gas Co (TSE:9534) is currently considered Significantly Overvalued. The stock's GF Value™ is 円613.24, compared to a current price of 円853.00 — trading 39.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円738.30. Hokkaido Gas Co's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hokkaido Gas Co (TSE:9534), the current Cyclically Adjusted Book per Share is 円738.30 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hokkaido Gas Co (TSE:9534) Overvalued in 2026?

Based on GuruFocus' analysis, Hokkaido Gas Co stock appears to be overvalued. The current stock price of 円853.00 is trading 39.1% above its estimated GF Value™ of 円613.24. GuruFocus considers Hokkaido Gas Co to be Significantly Overvalued.

Key valuation signals for TSE:9534:

  • Cyclically Adjusted Book per Share: 円738.30
  • GF Value™: 円613.24 vs. price of 円853.00 (39.1% above fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the TSE:9534 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hokkaido Gas Co Business Description

Address Kita 7-jo Higashi 2-chome 1-1, Sapporo City Higashi Ward, Sapporo, JPN
Hokkaido Gas Co Ltd is a Japan-based company operating in the utility sector. Its business activities included gas, heat supply, power supply, and sale of gas by-products. The company is also engaged in the production and sale of gas appliances and related construction work. Hokkaido serves to individual and corporate customers in areas throughout Japan including Sapporo, Otaru, Hakodate, Chitose, Ishikari, Kitahiroshima, Eniwa, Hokuto, and Kitami.
83GF Score

Get the complete analysis for TSE:9534

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円853.00
Price
円613.24
GF Value