Hiroshima Gas Co (TSE:9535) Cyclically Adjusted Book per Share: 円896.44 (As of Mar. 2026)


TSE:9535 Hiroshima Gas Co Ltd TSE:9535
62 GF Score
Price 円420.00
GF Value 円352.04
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Hiroshima Gas Co Cyclically Adjusted Book per Share?

Hiroshima Gas Co TSE:9535 62 Cyclically Adjusted Book per Share is 円896.44 as of Mar. 2026. GuruFocus rates TSE:9535 with a GF Score™ of 62/100 and a GF Value™ of 円352.04 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hiroshima Gas Co's adjusted book value per share for the three months ended in Mar. 2026 was 円1,040.270. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円896.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hiroshima Gas Co's average Cyclically Adjusted Book Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hiroshima Gas Co was 7.60% per year. The lowest was 3.60% per year. And the median was 6.35% per year.

As of today (2026-07-09), Hiroshima Gas Co's current stock price is 円420.00. Hiroshima Gas Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円896.44. Hiroshima Gas Co's Cyclically Adjusted PB Ratio of today is 0.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hiroshima Gas Co was 0.68. The lowest was 0.39. And the median was 0.51.


Hiroshima Gas Co  (TSE:9535) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hiroshima Gas Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=420.00/896.44
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hiroshima Gas Co was 0.68. The lowest was 0.39. And the median was 0.51.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hiroshima Gas Co Cyclically Adjusted Book per Share Related Terms


Hiroshima Gas Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hiroshima Gas Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hiroshima Gas Co Cyclically Adjusted Book per Share Chart

Hiroshima Gas Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 682.17 739.82 794.22 850.96 896.44

Hiroshima Gas Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 850.96 864.18 874.19 889.79 896.44

TSE:9535 vs XOM, CVX: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Integrated subindustry, Hiroshima Gas Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hiroshima Gas Co Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Hiroshima Gas Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hiroshima Gas Co's Cyclically Adjusted PB Ratio falls into.


TSE:9535
62GF Score
Hiroshima Gas Co Ltd TSE:9535
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hiroshima Gas Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hiroshima Gas Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1040.27/112.7000*112.7000
=1,040.270

Current CPI (Mar. 2026) = 112.7000.

Hiroshima Gas Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 590.109 97.900 679.319
201606 628.193 98.100 721.686
201609 636.064 98.000 731.474
201612 653.578 98.400 748.559
201703 675.178 98.100 775.663
201706 688.483 98.500 787.736
201709 686.493 98.800 783.075
201712 700.918 99.400 794.703
201803 715.178 99.200 812.506
201806 718.182 99.200 815.918
201809 705.559 99.900 795.961
201812 674.292 99.700 762.214
201903 708.962 99.700 801.404
201906 720.478 99.800 813.606
201909 717.688 100.100 808.026
201912 724.583 100.500 812.542
202003 725.781 100.300 815.509
202006 730.112 99.900 823.660
202009 736.922 99.900 831.342
202012 747.390 99.300 848.246
202103 833.365 99.900 940.142
202106 858.307 99.500 972.173
202109 863.982 100.100 972.735
202112 859.879 100.100 968.116
202203 906.581 101.100 1,010.600
202206 929.441 101.800 1,028.959
202209 918.255 103.100 1,003.757
202212 906.291 104.100 981.162
202303 943.938 104.400 1,018.983
202306 963.874 105.200 1,032.591
202309 967.221 106.200 1,026.420
202312 957.978 106.800 1,010.900
202403 980.128 107.200 1,030.414
202406 989.312 108.200 1,030.457
202409 973.922 108.900 1,007.906
202503 994.927 111.100 1,009.255
202506 996.560 111.700 1,005.482
202509 998.152 112.000 1,004.390
202512 1,002.270 113.000 999.609
202603 1,040.270 112.700 1,040.270

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円896.44 mean?
Hiroshima Gas Co (TSE:9535) has a Cyclically Adjusted Book per Share of 円896.44 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hiroshima Gas Co and its competitors.
Is Hiroshima Gas Co's Cyclically Adjusted Book per Share too high?
Hiroshima Gas Co's current Cyclically Adjusted Book per Share is 円896.44. Overall, Hiroshima Gas Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hiroshima Gas Co's Cyclically Adjusted Book per Share compare to XOM and CVX?
Hiroshima Gas Co's Cyclically Adjusted Book per Share of 円896.44 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hiroshima Gas Co and its competitors. Hiroshima Gas Co's current Cyclically Adjusted Book per Share is 円896.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hiroshima Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Hiroshima Gas Co (TSE:9535) is currently considered Modestly Overvalued. The stock's GF Value™ is 円352.04, compared to a current price of 円420.00 — trading 19.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円896.44. Hiroshima Gas Co's overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hiroshima Gas Co (TSE:9535), the current Cyclically Adjusted Book per Share is 円896.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hiroshima Gas Co (TSE:9535) Overvalued in 2026?

Based on GuruFocus' analysis, Hiroshima Gas Co stock appears to be overvalued. The current stock price of 円420.00 is trading 19.3% above its estimated GF Value™ of 円352.04. GuruFocus considers Hiroshima Gas Co to be Modestly Overvalued.

Key valuation signals for TSE:9535:

  • Cyclically Adjusted Book per Share: 円896.44
  • GF Value™: 円352.04 vs. price of 円420.00 (19.3% above fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the TSE:9535 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hiroshima Gas Co Business Description

Industry EnergyOil & Gas
Address 2-7-1 Minamimachi, Minami Ward, Hiroshima, JPN, 734-8555
Hiroshima Gas Co Ltd is a provider of gas in the Chugoku region of Japan. It engages in supply of gas business, sale of gas appliances, sales of liquefied natural gas, and electricity business. Its business segments include Gas business which includes production, supply and sale of city gas, wholesale supply of gas to other gas companies; LPG business includes sale of LPG, refilling of LPG tanks, sale of LPG devices and installation of LPG pipes, and Other activities include construction, engineering, installation of machinery, and information distribution.
62GF Score

Get the complete analysis for TSE:9535

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円420.00
Price
円352.04
GF Value