Hiroshima Gas Co (TSE:9535) Cyclically Adjusted Revenue per Share: 円1,317.58 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9535 Hiroshima Gas Co Ltd TSE:9535
62 GF Score
Price 円431.00
GF Value 円351.53
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Hiroshima Gas Co Cyclically Adjusted Revenue per Share?

Hiroshima Gas Co TSE:9535 +2.86% 62 Cyclically Adjusted Revenue per Share is 円1,317.58 as of Mar. 2026. GuruFocus rates TSE:9535 with a GF Score™ of 62/100 and a GF Value™ of 円351.53 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hiroshima Gas Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円386.067. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,317.58 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hiroshima Gas Co was 1.00% per year. The lowest was -1.10% per year. And the median was -0.10% per year.

As of today (2026-07-30), Hiroshima Gas Co's current stock price is 円431.00. Hiroshima Gas Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,317.58. Hiroshima Gas Co's Cyclically Adjusted PS Ratio of today is 0.33.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hiroshima Gas Co was 0.34. The lowest was 0.24. And the median was 0.29.


Hiroshima Gas Co  (TSE:9535) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hiroshima Gas Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=431.00/1317.58
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hiroshima Gas Co was 0.34. The lowest was 0.24. And the median was 0.29.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hiroshima Gas Co Cyclically Adjusted Revenue per Share Related Terms


Hiroshima Gas Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hiroshima Gas Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hiroshima Gas Co Cyclically Adjusted Revenue per Share Chart

Hiroshima Gas Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,245.58 1,280.40 1,289.39 0.00 1,317.58

Hiroshima Gas Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1,303.79 1,299.12 1,312.74 1,317.58

TSE:9535 vs XOM, CVX: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Integrated subindustry, Hiroshima Gas Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hiroshima Gas Co Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Hiroshima Gas Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hiroshima Gas Co's Cyclically Adjusted PS Ratio falls into.


TSE:9535
62GF Score
Hiroshima Gas Co Ltd TSE:9535
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hiroshima Gas Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hiroshima Gas Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=386.067/112.7000*112.7000
=386.067

Current CPI (Mar. 2026) = 112.7000.

Hiroshima Gas Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 321.584 97.900 370.199
201606 253.012 98.100 290.667
201609 216.722 98.000 249.230
201612 232.015 98.400 265.733
201703 330.686 98.100 379.901
201706 256.456 98.500 293.427
201709 222.337 98.800 253.617
201712 266.132 99.400 301.741
201803 340.561 99.200 386.908
201806 283.313 99.200 321.869
201809 251.467 99.900 283.687
201812 299.787 99.700 338.877
201903 375.063 99.700 423.968
201906 302.493 99.800 341.593
201909 264.581 100.100 297.885
201912 285.451 100.500 320.103
202003 360.607 100.300 405.189
202006 260.593 99.900 293.982
202009 241.315 99.900 272.234
202012 254.086 99.300 288.374
202103 320.498 99.900 361.563
202106 267.385 99.500 302.857
202109 228.909 100.100 257.723
202112 264.343 100.100 297.617
202203 364.823 101.100 406.682
202206 305.725 101.800 338.460
202209 288.558 103.100 315.427
202212 336.371 104.100 364.160
202303 462.608 104.400 499.386
202306 348.613 105.200 373.467
202309 275.800 106.200 292.680
202312 307.601 106.800 324.594
202403 392.463 107.200 412.599
202406 323.823 108.200 337.291
202409 281.171 108.900 290.982
202503 0.000 111.100 0.000
202506 313.086 111.700 315.889
202509 273.705 112.000 275.416
202512 315.220 113.000 314.383
202603 386.067 112.700 386.067

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,317.58 mean?
Hiroshima Gas Co (TSE:9535) has a Cyclically Adjusted Revenue per Share of 円1,317.58 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hiroshima Gas Co and its competitors.
Is Hiroshima Gas Co's Cyclically Adjusted Revenue per Share too high?
Hiroshima Gas Co's current Cyclically Adjusted Revenue per Share is 円1,317.58. Overall, Hiroshima Gas Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hiroshima Gas Co's Cyclically Adjusted Revenue per Share compare to XOM and CVX?
Hiroshima Gas Co's Cyclically Adjusted Revenue per Share of 円1,317.58 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hiroshima Gas Co and its competitors. Hiroshima Gas Co's current Cyclically Adjusted Revenue per Share is 円1,317.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hiroshima Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Hiroshima Gas Co (TSE:9535) is currently considered Modestly Overvalued. The stock's GF Value™ is 円351.53, compared to a current price of 円431.00 — trading 22.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,317.58. Hiroshima Gas Co's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hiroshima Gas Co (TSE:9535), the current Cyclically Adjusted Revenue per Share is 円1,317.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hiroshima Gas Co (TSE:9535) Overvalued in 2026?

Based on GuruFocus' analysis, Hiroshima Gas Co stock appears to be overvalued. The current stock price of 円431.00 is trading 22.6% above its estimated GF Value™ of 円351.53. GuruFocus considers Hiroshima Gas Co to be Modestly Overvalued.

Key valuation signals for TSE:9535:

  • Cyclically Adjusted Revenue per Share: 円1,317.58
  • GF Value™: 円351.53 vs. price of 円431.00 (22.6% above fair value)
  • GF Score™: 62/100 with 6 warning signs

No single metric tells the full story. See the TSE:9535 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hiroshima Gas Co Business Description

Industry EnergyOil & Gas
Address 2-7-1 Minamimachi, Minami Ward, Hiroshima, JPN, 734-8555
Hiroshima Gas Co Ltd is a provider of gas in the Chugoku region of Japan. It engages in supply of gas business, sale of gas appliances, sales of liquefied natural gas, and electricity business. Its business segments include Gas business which includes production, supply and sale of city gas, wholesale supply of gas to other gas companies; LPG business includes sale of LPG, refilling of LPG tanks, sale of LPG devices and installation of LPG pipes, and Other activities include construction, engineering, installation of machinery, and information distribution.
62GF Score

Get the complete analysis for TSE:9535

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円431.00
Price
円351.53
GF Value