H.I.S. Co (TSE:9603) Cyclically Adjusted Book per Share: 円1,139.45 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9603 H.I.S. Co Ltd TSE:9603
51 GF Score
Price 円990.00
GF Value 円1,989.11
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is H.I.S. Co Cyclically Adjusted Book per Share?

H.I.S. Co TSE:9603 -1.10% 51 Cyclically Adjusted Book per Share is 円1,139.45 as of Apr. 2026. GuruFocus rates TSE:9603 with a GF Score™ of 51/100 and a GF Value™ of 円1,989.11 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

H.I.S. Co's adjusted book value per share for the three months ended in Apr. 2026 was 円806.367. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,139.45 for the trailing ten years ended in Apr. 2026.

During the past 12 months, H.I.S. Co's average Cyclically Adjusted Book Growth Rate was -6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of H.I.S. Co was 6.40% per year. The lowest was -3.50% per year. And the median was -0.35% per year.

As of today (2026-07-22), H.I.S. Co's current stock price is 円990.00. H.I.S. Co's Cyclically Adjusted Book per Share for the quarter that ended in Apr. 2026 was 円1,139.45. H.I.S. Co's Cyclically Adjusted PB Ratio of today is 0.87.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of H.I.S. Co was 3.75. The lowest was 0.83. And the median was 1.53.


H.I.S. Co  (TSE:9603) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

H.I.S. Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=990.00/1139.45
=0.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of H.I.S. Co was 3.75. The lowest was 0.83. And the median was 1.53.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


H.I.S. Co Cyclically Adjusted Book per Share Related Terms


H.I.S. Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for H.I.S. Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

H.I.S. Co Cyclically Adjusted Book per Share Chart

H.I.S. Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,322.98 1,310.76 1,281.07 1,237.20 1,178.94

H.I.S. Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,215.70 1,194.59 1,178.94 1,157.74 1,139.45

TSE:9603 vs BKNG, ABNB, RCL: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, H.I.S. Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H.I.S. Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, H.I.S. Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where H.I.S. Co's Cyclically Adjusted PB Ratio falls into.


TSE:9603
51GF Score
H.I.S. Co Ltd TSE:9603
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

H.I.S. Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H.I.S. Co's adjusted Book Value per Share data for the three months ended in Apr. 2026 was:

Adj_Book= Book Value per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=806.367/113.0000*113.0000
=806.367

Current CPI (Apr. 2026) = 113.0000.

H.I.S. Co Quarterly Data

Book Value per Share CPI Adj_Book
201607 1,226.156 97.900 1,415.277
201610 1,296.590 98.600 1,485.950
201701 1,360.192 98.200 1,565.190
201704 1,432.989 98.500 1,643.937
201707 1,353.628 98.300 1,556.053
201710 1,470.437 98.800 1,681.775
201801 1,410.697 99.500 1,602.098
201804 1,438.195 99.100 1,639.920
201807 1,442.954 99.200 1,643.688
201810 1,547.503 100.200 1,745.188
201901 1,558.898 99.700 1,766.855
201904 1,560.340 100.000 1,763.184
201907 1,633.814 99.800 1,849.910
201910 1,686.205 100.400 1,897.820
202001 1,686.188 100.500 1,895.913
202004 1,570.525 100.200 1,771.151
202007 1,286.334 100.000 1,453.557
202010 1,180.742 99.800 1,336.912
202101 1,056.802 99.800 1,196.579
202104 899.713 99.100 1,025.909
202107 823.192 99.700 933.006
202110 582.252 99.900 658.603
202201 548.668 100.300 618.140
202204 309.701 101.500 344.790
202207 296.244 102.300 327.229
202210 646.609 103.700 704.598
202301 649.016 104.700 700.466
202304 552.696 105.100 594.240
202307 556.002 105.700 594.401
202310 545.334 107.100 575.376
202401 713.821 106.900 754.554
202404 724.680 107.700 760.342
202407 770.663 108.600 801.887
202410 699.226 109.500 721.576
202501 751.793 111.200 763.962
202504 741.368 111.500 751.342
202507 667.635 111.900 674.198
202510 747.167 112.800 748.492
202601 806.990 112.900 807.705
202604 806.367 113.000 806.367

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,139.45 mean?
H.I.S. Co (TSE:9603) has a Cyclically Adjusted Book per Share of 円1,139.45 as of Apr. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on H.I.S. Co and its competitors.
Is H.I.S. Co's Cyclically Adjusted Book per Share too high?
H.I.S. Co's current Cyclically Adjusted Book per Share is 円1,139.45. Overall, H.I.S. Co has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does H.I.S. Co's Cyclically Adjusted Book per Share compare to BKNG and ABNB?
H.I.S. Co's Cyclically Adjusted Book per Share of 円1,139.45 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on H.I.S. Co and its competitors. H.I.S. Co's current Cyclically Adjusted Book per Share is 円1,139.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is H.I.S. Co stock overvalued right now?
Based on GuruFocus' analysis, H.I.S. Co (TSE:9603) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,989.11, compared to a current price of 円990.00 — trading 50.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,139.45. H.I.S. Co's overall GF Score™ is 51/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For H.I.S. Co (TSE:9603), the current Cyclically Adjusted Book per Share is 円1,139.45 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is H.I.S. Co (TSE:9603) Overvalued in 2026?

Based on GuruFocus' analysis, H.I.S. Co stock appears to be undervalued. The current stock price of 円990.00 is trading 50.2% below its estimated GF Value™ of 円1,989.11. GuruFocus considers H.I.S. Co to be Possible Value Trap.

Key valuation signals for TSE:9603:

  • Cyclically Adjusted Book per Share: 円1,139.45
  • GF Value™: 円1,989.11 vs. price of 円990.00 (50.2% below fair value)
  • GF Score™: 51/100 with 2 warning signs

No single metric tells the full story. See the TSE:9603 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


H.I.S. Co Business Description

Other Exchanges HIZ:Germany
Address 6-8-1 Nishishinjuku, Shinjuku Oak Tower 29F, Shinjuku-ku, Tokyo, JPN, 163-6029
H.I.S. Co Ltd is a Japanese tourism and leisure company. The company organises itself into six segments: travel business, Huis Ten Bosch Group, hotel business, transportation business, The Kyushu Sanko Group, and other business. The travel business segment, which contributes the vast majority of company revenue, includes the company's domestic and international travel agency operations including tours, cruises, honeymoons, and airline tickets. The Huis Ten Bosch Group, the second- largest contributor to company revenue, includes H.I.S.'s theme and water park operations. The company earns the majority of its revenue within Japan.
51GF Score

Get the complete analysis for TSE:9603

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円990.00
Price
円1,989.11
GF Value