H.I.S. Co (TSE:9603) Enterprise Value: 円162,647 Mil (As of Jul. 12, 2026) ***


TSE:9603 H.I.S. Co Ltd TSE:9603
55 GF Score
Price 円993.00
GF Value 円1,982.49
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is H.I.S. Co Enterprise Value?

H.I.S. Co TSE:9603 -0.30% 55 Enterprise Value is 円162,647 Mil as of Jul. 12, 2026. GuruFocus rates TSE:9603 with a GF Score™ of 55/100 and a GF Value™ of 円1,982.49 (Possible Value Trap). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, H.I.S. Co's Enterprise Value is 円162,647 Mil. H.I.S. Co's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 was 円8,787 Mil. Therefore, H.I.S. Co's EV-to-EBIT ratio for today is 18.51.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, H.I.S. Co's Enterprise Value is 円162,647 Mil. H.I.S. Co's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 was 円20,687 Mil. Therefore, H.I.S. Co's EV-to-EBITDA ratio for today is 7.86.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, H.I.S. Co's Enterprise Value is 円162,647 Mil. H.I.S. Co's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 was 円384,925 Mil. Therefore, H.I.S. Co's EV-to-Revenue ratio for today is 0.42.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, H.I.S. Co's Enterprise Value is 円162,647 Mil. H.I.S. Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 was 円0 Mil. Therefore, H.I.S. Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, H.I.S. Co's Enterprise Value is 円162,647 Mil. H.I.S. Co's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 was 円0 Mil. Therefore, H.I.S. Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


H.I.S. Co  (TSE:9603) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

H.I.S. Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=162646.542/8787
=18.51

H.I.S. Co's current Enterprise Value is 円162,647 Mil.
H.I.S. Co's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円8,787 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

H.I.S. Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=162646.542/20687
=7.86

H.I.S. Co's current Enterprise Value is 円162,647 Mil.
H.I.S. Co's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円20,687 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

H.I.S. Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=162646.542/384925
=0.42

H.I.S. Co's current Enterprise Value is 円162,647 Mil.
H.I.S. Co's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円384,925 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

H.I.S. Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=162646.542/0
=

H.I.S. Co's current Enterprise Value is 円162,647 Mil.
H.I.S. Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

H.I.S. Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=162646.542/0
=

H.I.S. Co's current Enterprise Value is 円162,647 Mil.
H.I.S. Co's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


H.I.S. Co Enterprise Value Related Terms


H.I.S. Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for H.I.S. Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

H.I.S. Co Enterprise Value Chart

H.I.S. Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 378,546.27 292,830.17 244,411.98 214,705.45 174,332.73

H.I.S. Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 214,300.01 180,495.38 174,332.73 177,366.78 166,534.43

TSE:9603 vs BKNG, ABNB, RCL: Enterprise Value Comparison

For the Travel Services subindustry, H.I.S. Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H.I.S. Co Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, H.I.S. Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where H.I.S. Co's Enterprise Value falls into.


TSE:9603
55GF Score
H.I.S. Co Ltd TSE:9603
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

H.I.S. Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

H.I.S. Co's Enterprise Value for the fiscal year that ended in Oct. 2025 is calculated as

H.I.S. Co's Enterprise Value for the quarter that ended in Apr. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円162,647 Mil mean?
H.I.S. Co (TSE:9603) has a Enterprise Value of 円162,647 Mil as of Jul. 12, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on H.I.S. Co and its competitors.
Is H.I.S. Co's Enterprise Value too high?
H.I.S. Co's current Enterprise Value is 円162,647 Mil. Overall, H.I.S. Co has a GF Score™ of 55/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does H.I.S. Co's Enterprise Value compare to BKNG and ABNB?
H.I.S. Co's Enterprise Value of 円162,647 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on H.I.S. Co and its competitors. H.I.S. Co's current Enterprise Value is 円162,647 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is H.I.S. Co stock overvalued right now?
Based on GuruFocus' analysis, H.I.S. Co (TSE:9603) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,982.49, compared to a current price of 円993.00 — trading 49.9% below its estimated fair value. The current Enterprise Value is 円162,647 Mil. H.I.S. Co's overall GF Score™ is 55/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For H.I.S. Co (TSE:9603), the current Enterprise Value is 円162,647 Mil as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is H.I.S. Co (TSE:9603) Overvalued in 2026?

Based on GuruFocus' analysis, H.I.S. Co stock appears to be undervalued. The current stock price of 円993.00 is trading 49.9% below its estimated GF Value™ of 円1,982.49. GuruFocus considers H.I.S. Co to be Possible Value Trap.

Key valuation signals for TSE:9603:

  • Enterprise Value: 円162,647 Mil
  • GF Value™: 円1,982.49 vs. price of 円993.00 (49.9% below fair value)
  • GF Score™: 55/100 with 2 warning signs

No single metric tells the full story. See the TSE:9603 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


H.I.S. Co Business Description

Other Exchanges HIZ:Germany
Address 6-8-1 Nishishinjuku, Shinjuku Oak Tower 29F, Shinjuku-ku, Tokyo, JPN, 163-6029
H.I.S. Co Ltd is a Japanese tourism and leisure company. The company organises itself into six segments: travel business, Huis Ten Bosch Group, hotel business, transportation business, The Kyushu Sanko Group, and other business. The travel business segment, which contributes the vast majority of company revenue, includes the company's domestic and international travel agency operations including tours, cruises, honeymoons, and airline tickets. The Huis Ten Bosch Group, the second- largest contributor to company revenue, includes H.I.S.'s theme and water park operations. The company earns the majority of its revenue within Japan.
55GF Score

Get the complete analysis for TSE:9603

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円993.00
Price
円1,982.49
GF Value