Luckland Co (TSE:9612) Cyclically Adjusted Book per Share: 円1,047.62 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9612 Luckland Co Ltd TSE:9612
74 GF Score
Price 円1,241.00
GF Value 円1,647.41
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Luckland Co Cyclically Adjusted Book per Share?

Luckland Co TSE:9612 -1.12% 74 Cyclically Adjusted Book per Share is 円1,047.62 as of Jun. 2026. GuruFocus rates TSE:9612 with a GF Score™ of 74/100 and a GF Value™ of 円1,647.41 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Luckland Co's adjusted book value per share for the three months ended in Jun. 2026 was 円1,189.318. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,047.62 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Luckland Co's average Cyclically Adjusted Book Growth Rate was 4.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Luckland Co was 8.00% per year. The lowest was 5.80% per year. And the median was 7.20% per year.

As of today (2026-08-27), Luckland Co's current stock price is 円1241.00. Luckland Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円1,047.62. Luckland Co's Cyclically Adjusted PB Ratio of today is 1.18.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Luckland Co was 4.74. The lowest was 1.01. And the median was 3.19.


Luckland Co  (TSE:9612) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Luckland Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1241.00/1047.62
=1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Luckland Co was 4.74. The lowest was 1.01. And the median was 3.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Luckland Co Cyclically Adjusted Book per Share Related Terms


Luckland Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Luckland Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Luckland Co Cyclically Adjusted Book per Share Chart

Luckland Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 794.05 868.06 922.67 977.16 1,028.36

Luckland Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 998.38 1,010.04 1,028.36 1,032.10 1,047.62

TSE:9612 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, Luckland Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luckland Co Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, Luckland Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Luckland Co's Cyclically Adjusted PB Ratio falls into.


TSE:9612
74GF Score
Luckland Co Ltd TSE:9612
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Luckland Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Luckland Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1189.318/113.6000*113.6000
=1,189.318

Current CPI (Jun. 2026) = 113.6000.

Luckland Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 769.317 98.100 890.871
201609 719.757 98.000 834.331
201612 812.838 98.400 938.398
201703 779.671 98.100 902.861
201706 791.040 98.500 912.306
201709 809.773 98.800 931.075
201712 909.031 99.400 1,038.893
201803 898.511 99.200 1,028.940
201806 966.889 99.200 1,107.244
201809 918.333 99.900 1,044.271
201812 835.799 99.700 952.325
201903 796.261 99.700 907.274
201906 780.552 99.800 888.484
201909 781.987 100.100 887.450
201912 1,091.651 100.500 1,233.946
202003 1,047.318 100.300 1,186.195
202006 1,089.629 99.900 1,239.058
202009 1,042.440 99.900 1,185.397
202012 1,009.700 99.300 1,155.105
202103 1,030.077 99.900 1,171.339
202106 1,026.957 99.500 1,172.486
202109 1,008.894 100.100 1,144.959
202112 985.624 100.100 1,118.550
202203 989.699 101.100 1,112.065
202206 967.334 101.800 1,079.461
202209 953.760 103.100 1,050.894
202212 985.077 104.100 1,074.974
202303 965.159 104.400 1,050.211
202306 970.266 105.200 1,047.740
202309 917.229 106.200 981.141
202312 974.895 106.800 1,036.967
202403 956.483 107.200 1,013.586
202406 975.479 108.200 1,024.163
202412 903.766 110.700 927.442
202503 944.828 111.100 966.089
202506 995.524 111.700 1,012.458
202509 1,125.328 112.000 1,141.404
202512 1,147.985 113.000 1,154.080
202603 1,161.710 112.700 1,170.987
202606 1,189.318 113.600 1,189.318

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,047.62 mean?
Luckland Co (TSE:9612) has a Cyclically Adjusted Book per Share of 円1,047.62 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Luckland Co and its competitors.
Is Luckland Co's Cyclically Adjusted Book per Share too high?
Luckland Co's current Cyclically Adjusted Book per Share is 円1,047.62. Overall, Luckland Co has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Luckland Co's Cyclically Adjusted Book per Share compare to PWR and FIX?
Luckland Co's Cyclically Adjusted Book per Share of 円1,047.62 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Luckland Co and its competitors. Luckland Co's current Cyclically Adjusted Book per Share is 円1,047.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Luckland Co stock overvalued right now?
Based on GuruFocus' analysis, Luckland Co (TSE:9612) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,647.41, compared to a current price of 円1,241.00 — trading 24.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,047.62. Luckland Co's overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Luckland Co (TSE:9612), the current Cyclically Adjusted Book per Share is 円1,047.62 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Luckland Co (TSE:9612) Overvalued in 2026?

Based on GuruFocus' analysis, Luckland Co stock appears to be undervalued. The current stock price of 円1,241.00 is trading 24.7% below its estimated GF Value™ of 円1,647.41. GuruFocus considers Luckland Co to be Modestly Undervalued.

Key valuation signals for TSE:9612:

  • Cyclically Adjusted Book per Share: 円1,047.62
  • GF Value™: 円1,647.41 vs. price of 円1,241.00 (24.7% below fair value)
  • GF Score™: 74/100 with 1 warning sign

No single metric tells the full story. See the TSE:9612 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Luckland Co Business Description

Address 3-18-20 Nishi-Shinjuku, Shinjuku-ku, Tokyo, JPN, 160-0023
Luckland Co Ltd is engaged in the designing, construction, and maintenance of commercial building facilities. The company specializes in food store construction. It also builds shopping malls, restaurants, theme parks, specialty stores, hotel, convenience store, and others.
74GF Score

Get the complete analysis for TSE:9612

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,241.00
Price
円1,647.41
GF Value