Luckland Co (TSE:9612) E10: 円41.18 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9612 Luckland Co Ltd TSE:9612
69 GF Score
Price 円1,291.00
GF Value 円2,569.87
Valuation Significantly Undervalued
View Full Analysis

What is Luckland Co E10?

Luckland Co TSE:9612 +0.70% 69 E10 is 円41.18 as of Dec. 2025. GuruFocus rates TSE:9612 with a GF Score™ of 69/100 and a GF Value™ of 円2,569.87 (Significantly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Luckland Co's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was 円201.980. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円41.18 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Luckland Co's average E10 Growth Rate was 50.20% per year. During the past 3 years, the average E10 Growth Rate was 4.00% per year. During the past 5 years, the average E10 Growth Rate was -4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Luckland Co was 16.90% per year. The lowest was -11.80% per year. And the median was -3.35% per year.

As of today (2026-07-13), Luckland Co's current stock price is 円 1291.00. Luckland Co's E10 for the fiscal year that ended in Dec. 2025 was 円41.18. Luckland Co's Shiller PE Ratio of today is 31.35.

During the past 13 years, the highest Shiller PE Ratio of Luckland Co was 111.36. The lowest was 25.53. And the median was 61.69.


Luckland Co  (TSE:9612) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Luckland Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1291.00/41.18
=31.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Luckland Co was 111.36. The lowest was 25.53. And the median was 61.69.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Luckland Co E10 Related Terms


Luckland Co E10 Historical Data

* Premium members only.

The historical data trend for Luckland Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Luckland Co E10 Chart

Luckland Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.89 36.66 35.68 27.41 41.18

Luckland Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.68 36.03 27.41 0.00 41.18

TSE:9612 vs PWR, FIX, EME: E10 Comparison

For the Engineering & Construction subindustry, Luckland Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luckland Co Shiller PE Ratio vs Construction Industry

For the Construction industry and Industrials sector, Luckland Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Luckland Co's Shiller PE Ratio falls into.


TSE:9612
69GF Score
Luckland Co Ltd TSE:9612
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Luckland Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Luckland Co's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=201.98/113.0000*113.0000
=201.980

Current CPI (Dec. 2025) = 113.0000.

Luckland Co Annual Data

per_share_eps CPI Adj_EPS
201612 86.320 98.400 99.128
201712 82.660 99.400 93.970
201812 10.670 99.700 12.093
201912 106.720 100.500 119.994
202012 -53.630 99.300 -61.029
202112 -12.490 100.100 -14.100
202212 -16.630 104.100 -18.052
202312 23.970 106.800 25.362
202412 -46.610 110.700 -47.578
202512 201.980 113.000 201.980

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円41.18 mean?
Luckland Co (TSE:9612) has a E10 of 円41.18 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Luckland Co and its competitors.
Is Luckland Co's E10 too high?
Luckland Co's current E10 is 円41.18. Overall, Luckland Co has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Luckland Co's E10 compare to PWR and FIX?
Luckland Co's E10 of 円41.18 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Construction company?
A good E10 depends on the Construction industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Luckland Co and its competitors. Luckland Co's current E10 is 円41.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Luckland Co stock overvalued right now?
Based on GuruFocus' analysis, Luckland Co (TSE:9612) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,569.87, compared to a current price of 円1,291.00 — trading 49.8% below its estimated fair value. The current E10 is 円41.18. Luckland Co's overall GF Score™ is 69/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Luckland Co (TSE:9612), the current E10 is 円41.18 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Luckland Co (TSE:9612) Overvalued in 2026?

Based on GuruFocus' analysis, Luckland Co stock appears to be undervalued. The current stock price of 円1,291.00 is trading 49.8% below its estimated GF Value™ of 円2,569.87. GuruFocus considers Luckland Co to be Significantly Undervalued.

Key valuation signals for TSE:9612:

  • E10: 円41.18
  • GF Value™: 円2,569.87 vs. price of 円1,291.00 (49.8% below fair value)
  • GF Score™: 69/100

No single metric tells the full story. See the TSE:9612 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Luckland Co Business Description

Address 3-18-20 Nishi-Shinjuku, Shinjuku-ku, Tokyo, JPN, 160-0023
Luckland Co Ltd is engaged in the designing, construction, and maintenance of commercial building facilities. The company specializes in food store construction. It also builds shopping malls, restaurants, theme parks, specialty stores, hotel, convenience store, and others.
69GF Score

Get the complete analysis for TSE:9612

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,291.00
Price
円2,569.87
GF Value