Morito Co (TSE:9837) Cyclically Adjusted Book per Share: 円1,403.14 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9837 Morito Co Ltd TSE:9837
87 GF Score
Price 円1,816.00
GF Value 円1,799.11
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Morito Co Cyclically Adjusted Book per Share?

Morito Co TSE:9837 +0.33% 87 Cyclically Adjusted Book per Share is 円1,403.14 as of May. 2026. GuruFocus rates TSE:9837 with a GF Score™ of 87/100 and a GF Value™ of 円1,799.11 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Morito Co's adjusted book value per share for the three months ended in May. 2026 was 円1,624.818. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,403.14 for the trailing ten years ended in May. 2026.

During the past 12 months, Morito Co's average Cyclically Adjusted Book Growth Rate was 4.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Morito Co was 6.50% per year. The lowest was 3.30% per year. And the median was 5.70% per year.

As of today (2026-08-28), Morito Co's current stock price is 円1816.00. Morito Co's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was 円1,403.14. Morito Co's Cyclically Adjusted PB Ratio of today is 1.29.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Morito Co was 1.53. The lowest was 0.55. And the median was 0.82.


Morito Co  (TSE:9837) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Morito Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1816.00/1403.14
=1.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Morito Co was 1.53. The lowest was 0.55. And the median was 0.82.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Morito Co Cyclically Adjusted Book per Share Related Terms


Morito Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Morito Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Morito Co Cyclically Adjusted Book per Share Chart

Morito Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,090.39 1,169.28 1,241.18 1,317.61 1,380.03

Morito Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,347.68 1,359.24 1,380.03 1,376.99 1,403.14

TSE:9837 vs TJX, ROST, BURL: Cyclically Adjusted Book per Share Comparison

For the Apparel Retail subindustry, Morito Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Morito Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Morito Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Morito Co's Cyclically Adjusted PB Ratio falls into.


TSE:9837
87GF Score
Morito Co Ltd TSE:9837
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Morito Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Morito Co's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=1624.818/113.5000*113.5000
=1,624.818

Current CPI (May. 2026) = 113.5000.

Morito Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 1,042.174 98.200 1,204.549
201608 997.457 97.900 1,156.398
201611 1,028.465 98.600 1,183.882
201702 1,052.256 98.100 1,217.442
201705 1,145.598 98.600 1,318.716
201708 1,151.210 98.500 1,326.521
201711 1,186.005 99.100 1,358.341
201802 1,182.770 99.500 1,349.190
201805 1,173.623 99.300 1,341.452
201808 1,171.073 99.800 1,331.832
201811 1,198.125 100.000 1,359.872
201902 1,154.463 99.700 1,314.258
201905 1,155.301 100.000 1,311.267
201908 1,147.924 100.000 1,302.894
201911 1,195.234 100.500 1,349.841
202002 1,178.303 100.300 1,333.374
202005 1,168.686 100.100 1,325.133
202008 1,158.134 100.100 1,313.169
202011 1,169.297 99.500 1,333.821
202102 1,174.388 99.800 1,335.602
202105 1,215.592 99.400 1,388.025
202108 1,190.898 99.700 1,355.736
202111 1,242.758 100.100 1,409.121
202202 1,223.886 100.700 1,379.454
202205 1,266.340 101.800 1,411.882
202208 1,309.094 102.700 1,446.759
202211 1,347.105 103.900 1,471.573
202302 1,347.999 104.000 1,471.134
202305 1,384.744 105.100 1,495.418
202308 1,420.512 105.900 1,522.456
202311 1,446.032 106.900 1,535.310
202402 1,420.736 106.900 1,508.452
202405 1,493.067 108.100 1,567.651
202408 1,523.352 109.100 1,584.789
202411 1,495.669 110.000 1,543.258
202505 1,565.916 111.800 1,589.727
202508 1,551.653 112.100 1,571.031
202511 1,556.204 113.200 1,560.328
202602 1,602.663 112.200 1,621.232
202605 1,624.818 113.500 1,624.818

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,403.14 mean?
Morito Co (TSE:9837) has a Cyclically Adjusted Book per Share of 円1,403.14 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Morito Co and its competitors.
Is Morito Co's Cyclically Adjusted Book per Share too high?
Morito Co's current Cyclically Adjusted Book per Share is 円1,403.14. Overall, Morito Co has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Morito Co's Cyclically Adjusted Book per Share compare to TJX and ROST?
Morito Co's Cyclically Adjusted Book per Share of 円1,403.14 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Morito Co and its competitors. Morito Co's current Cyclically Adjusted Book per Share is 円1,403.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Morito Co stock overvalued right now?
Based on GuruFocus' analysis, Morito Co (TSE:9837) is currently considered Fairly Valued. The stock's GF Value™ is 円1,799.11, compared to a current price of 円1,816.00 — trading 0.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,403.14. Morito Co's overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Morito Co (TSE:9837), the current Cyclically Adjusted Book per Share is 円1,403.14 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Morito Co (TSE:9837) Overvalued in 2026?

Based on GuruFocus' analysis, Morito Co stock appears to be overvalued. The current stock price of 円1,816.00 is trading 0.9% above its estimated GF Value™ of 円1,799.11. GuruFocus considers Morito Co to be Fairly Valued.

Key valuation signals for TSE:9837:

  • Cyclically Adjusted Book per Share: 円1,403.14
  • GF Value™: 円1,799.11 vs. price of 円1,816.00 (0.9% above fair value)
  • GF Score™: 87/100 with 2 warning signs

No single metric tells the full story. See the TSE:9837 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Morito Co Business Description

Address 1-5-4 Nihonbashi Honcho, Chuo-Ku, Tokyo, JPN, 541-0054
Morito Co Ltd produces and supplies parts such as eyelets, snap fasteners, buckles, tape, and shoe uppers to all sorts of brands. It also designs and produces apparel, bags, and other products. The company supplies a host of products to a wide range of markets, including braces, supports, school supplies, and straps, in addition to footwear-related products such as insoles. It also specializes in supply of parts for automobile, railway, and aircraft interiors.
87GF Score

Get the complete analysis for TSE:9837

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,816.00
Price
円1,799.11
GF Value