Morito Co (TSE:9837) Cyclically Adjusted Revenue per Share: 円1,832.79 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9837 Morito Co Ltd TSE:9837
88 GF Score
Price 円1,795.00
GF Value 円1,843.41
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Morito Co Cyclically Adjusted Revenue per Share?

Morito Co TSE:9837 +1.07% 88 Cyclically Adjusted Revenue per Share is 円1,832.79 as of May. 2026. GuruFocus rates TSE:9837 with a GF Score™ of 88/100 and a GF Value™ of 円1,843.41 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Morito Co's adjusted revenue per share for the three months ended in May. 2026 was 円348.081. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,832.79 for the trailing ten years ended in May. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Morito Co was 6.70% per year. The lowest was 3.70% per year. And the median was 5.20% per year.

As of today (2026-09-14), Morito Co's current stock price is 円1795.00. Morito Co's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was 円1,832.79. Morito Co's Cyclically Adjusted PS Ratio of today is 0.98.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Morito Co was 1.16. The lowest was 0.42. And the median was 0.62.


Morito Co  (TSE:9837) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Morito Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1795.00/1832.79
=0.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Morito Co was 1.16. The lowest was 0.42. And the median was 0.62.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Morito Co Cyclically Adjusted Revenue per Share Related Terms


Morito Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Morito Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Morito Co Cyclically Adjusted Revenue per Share Chart

Morito Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,441.31 1,557.50 1,657.26 1,751.86 1,810.88

Morito Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1,773.99 1,810.88 1,817.74 1,832.79

TSE:9837 vs TJX, ROST, BURL: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Retail subindustry, Morito Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Morito Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Morito Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Morito Co's Cyclically Adjusted PS Ratio falls into.


TSE:9837
88GF Score
Morito Co Ltd TSE:9837
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Morito Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Morito Co's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=348.081/113.5000*113.5000
=348.081

Current CPI (May. 2026) = 113.5000.

Morito Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 358.385 98.200 414.223
201608 308.902 97.900 358.124
201611 381.886 98.600 439.595
201702 340.956 98.100 394.480
201705 368.351 98.600 424.015
201708 357.999 98.500 412.517
201711 408.763 99.100 468.159
201802 365.703 99.500 417.159
201805 393.084 99.300 449.295
201808 398.402 99.800 453.092
201811 437.235 100.000 496.262
201902 405.173 99.700 461.255
201905 403.598 100.000 458.084
201908 422.157 100.000 479.148
201911 431.372 100.500 487.171
202002 408.026 100.300 461.724
202005 366.230 100.100 415.256
202008 319.361 100.100 362.113
202011 393.883 99.500 449.304
202102 388.223 99.800 441.516
202105 386.950 99.400 441.839
202108 378.703 99.700 431.121
202111 432.748 100.100 490.678
202202 425.297 100.700 479.357
202205 425.589 101.800 474.502
202208 439.382 102.700 485.588
202211 488.619 103.900 533.766
202302 441.618 104.000 481.958
202305 461.268 105.100 498.134
202308 425.228 105.900 455.745
202311 485.004 106.900 514.948
202402 440.683 106.900 467.891
202405 451.770 108.100 474.338
202408 447.504 109.100 465.552
202411 487.549 110.000 503.062
202505 0.000 111.800 0.000
202508 287.541 112.100 291.132
202511 624.127 113.200 625.781
202602 656.136 112.200 663.738
202605 348.081 113.500 348.081

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,832.79 mean?
Morito Co (TSE:9837) has a Cyclically Adjusted Revenue per Share of 円1,832.79 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Morito Co and its competitors.
Is Morito Co's Cyclically Adjusted Revenue per Share too high?
Morito Co's current Cyclically Adjusted Revenue per Share is 円1,832.79. Overall, Morito Co has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Morito Co's Cyclically Adjusted Revenue per Share compare to TJX and ROST?
Morito Co's Cyclically Adjusted Revenue per Share of 円1,832.79 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Morito Co and its competitors. Morito Co's current Cyclically Adjusted Revenue per Share is 円1,832.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Morito Co stock overvalued right now?
Based on GuruFocus' analysis, Morito Co (TSE:9837) is currently considered Fairly Valued. The stock's GF Value™ is 円1,843.41, compared to a current price of 円1,795.00 — trading 2.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,832.79. Morito Co's overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Morito Co (TSE:9837), the current Cyclically Adjusted Revenue per Share is 円1,832.79 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Morito Co (TSE:9837) Overvalued in 2026?

Based on GuruFocus' analysis, Morito Co stock appears to be undervalued. The current stock price of 円1,795.00 is trading 2.6% below its estimated GF Value™ of 円1,843.41. GuruFocus considers Morito Co to be Fairly Valued.

Key valuation signals for TSE:9837:

  • Cyclically Adjusted Revenue per Share: 円1,832.79
  • GF Value™: 円1,843.41 vs. price of 円1,795.00 (2.6% below fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the TSE:9837 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Morito Co Business Description

Address 1-5-4 Nihonbashi Honcho, Chuo-Ku, Tokyo, JPN, 541-0054
Morito Co Ltd produces and supplies parts such as eyelets, snap fasteners, buckles, tape, and shoe uppers to all sorts of brands. It also designs and produces apparel, bags, and other products. The company supplies a host of products to a wide range of markets, including braces, supports, school supplies, and straps, in addition to footwear-related products such as insoles. It also specializes in supply of parts for automobile, railway, and aircraft interiors.
88GF Score

Get the complete analysis for TSE:9837

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,795.00
Price
円1,843.41
GF Value